K
7.41
+3.20%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$29,523
FY2016FY2025
Net income
−$14.6m
FY2016FY2025
Free cash flow
−$9.3m
FY2016FY2025
Shareholders' equity
−$5.8m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $29,523 | $1.6m | $390 | $7,029 | $10.7m | $694,577 | $1,100 | $9,214 | $6.2m | $2.9m |
| Gross profit | $29,523 | $1.6m | $390 | $7,029 | $10.7m | $694,577 | $1,100 | $9,214 | $6.2m | $2.9m |
| Research and development | $5.1m | $12.2m | $10.9m | $14.2m | $10.2m | $6.7m | $4.6m | $6.9m | $7.8m | $7.0m |
| Operating income | −$10.0m | −$20.0m | −$17.0m | −$17.9m | −$4.5m | −$8.6m | −$5.9m | −$8.8m | −$7.6m | −$9.0m |
| Net income | −$14.6m | −$18.8m | −$14.4m | −$17.6m | −$5.9m | −$8.8m | −$7.2m | −$4.2m | −$7.5m | −$8.5m |
| Diluted earnings per share | -4.66 | -22.14 | -30.00 | -60.34 | -22.42 | -40.80 | -52.81 | -38.45 | -74.34 | -89.72 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $4.3m | $15.2m | $19.7m | $25.2m | $40.8m | $16.2m | $14.9m | $19.8m | $25.2m | $25.0m |
| Cash and short-term investments | $3.1m | $1.2m | $3.7m | $5.2m | $19.4m | $6.2m | $3.8m | $4.2m | $10.2m | $23.5m |
| Total liabilities | $10.1m | $22.2m | $11.3m | $12.4m | $14.2m | $6.3m | $4.9m | $6.3m | $7.4m | $1.1m |
| Debt | $278,362 | $445,660 | $1.3m | $1.3m | — | — | — | $59,046 | $7,029 | $7,029 |
| Shareholders' equity | −$5.8m | −$7.0m | $8.5m | $12.8m | $26.6m | $9.9m | $10.0m | $13.5m | $17.8m | $23.9m |
| Shares outstanding | 3m | 1m | 0m | 0m | 0m | 0m | 0m | 0m | 0m | 0m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$9.3m | −$6.7m | −$10.7m | −$16.0m | −$6.4m | −$6.2m | −$4.7m | −$6.1m | −$8.0m | −$8.4m |
| Capital spending | — | — | — | — | — | — | — | — | −$8,188 | −$369,041 |
| Free cash flow | −$9.3m | −$6.7m | −$10.7m | −$16.0m | −$6.4m | −$6.2m | −$4.7m | −$6.1m | −$8.0m | −$8.8m |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Dec 2024 | Sept 2024 | Dec 2023 | Sept 2023 | Mar 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | $13,855 | $15,668 | $1.7m | $4 | $703 | $195 | — |
| Gross profit | — | $13,855 | $15,668 | $1.7m | $4 | $703 | $195 | −$440,180 |
| Operating income | −$9.4m | −$3.4m | −$6.6m | −$13.8m | −$6.2m | −$7.4m | −$3.7m | −$9.6m |
| Net income | −$8.7m | −$7.0m | −$7.3m | −$12.6m | −$6.2m | −$4.8m | −$2.4m | −$9.6m |
| Diluted earnings per share | -2.78 | -2.24 | -8.64 | -14.84 | -12.93 | -10.08 | -5.04 | -32.77 |
| Cash from operations | −$6.0m | −$2.0m | −$2.0m | −$2.0m | −$4.0m | −$4.0m | −$2.0m | −$6.0m |
| Capital spending | — | −$2.0m | — | — | — | — | — | — |
| Free cash flow | — | −$4.0m | — | — | — | — | — | — |
| Total assets | $49.9m | $4.3m | $12.6m | $15.2m | $17.1m | $19.7m | — | $19.6m |
| Cash and short-term investments | $48.8m | $3.1m | $2.2m | $1.2m | $2.5m | $3.7m | — | $3.1m |
| Debt | $69,385 | $278,362 | $98,929 | $445,660 | $252,564 | $1.3m | — | $388,241 |
| Shareholders' equity | $32.6m | −$5.8m | −$2.7m | −$7.0m | $3.7m | $8.5m | — | $8.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 61.3% | -46.8% | -7.2% |
| Operating income | -17.6% | 3.1% | 5.7% |
| Net income | -6.1% | 10.7% | 11.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 100.0% | 100.0% | 100.0% | 100.0% |
| Operating margin | -1816.1% | -3905.9% | -597.8% | -518.8% |
| Net margin | -2020.4% | -3938.0% | -614.3% | -508.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -1.5 | -0.4 | -0.3 | -0.2 | -3.5 | -2.0 | -0.8 | -0.6 | -0.4 | -0.6 |
| Price to sales | — | 4.6 | — | 449.2 | 2.0 | 25.1 | — | 273.6 | 0.5 | 1.8 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 23% | 15% | -23% | -87% | -18% | 116% | 64% | 2% | -61% | -22% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 5-to-1 reverse split · 17 Apr 2025
- 10-to-1 reverse split · 28 Oct 2024
- 4-to-1 reverse split · 14 Jul 2017
- 5-to-1 reverse split · 3 Jan 2012
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.