K 
0.13
+6.84%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$35.2m
FY2017FY2026
Net income
A$2.0m
FY2017FY2026
Free cash flow
A$6.2m
FY2017FY2026
Shareholders' equity
A$29.8m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$35.2m | A$32.1m | A$28.7m | A$27.7m | A$26.4m | A$17.5m | A$12.4m | A$12.4m | A$12.5m | A$10.4m |
| Research and development | — | — | A$1.4m | A$924,363 | A$818,741 | A$704,439 | A$741,416 | A$695,892 | A$706,877 | A$423,284 |
| Operating income | A$1.6m | A$854,007 | A$530,480 | −A$36,949 | −A$1.3m | −A$313,403 | −A$1.4m | −A$1.3m | −A$2.6m | −A$4.0m |
| Net income | A$2.0m | A$1.1m | A$780,723 | A$236,556 | −A$1.5m | −A$1.0m | −A$1.3m | −A$1.1m | −A$2.5m | −A$3.8m |
| Diluted earnings per share | 0.00 | 0.00 | 0.00 | 0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 | -0.02 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$36.1m | A$34.0m | A$32.8m | A$32.4m | A$33.7m | A$32.5m | A$9.2m | A$7.9m | A$7.3m | A$9.8m |
| Cash and short-term investments | A$12.0m | A$10.2m | A$9.8m | A$9.6m | A$12.2m | A$12.9m | A$4.6m | A$3.1m | A$2.4m | A$4.8m |
| Total liabilities | A$6.3m | A$6.8m | A$7.1m | A$7.6m | A$8.3m | A$6.3m | A$2.8m | A$3.0m | A$3.1m | A$3.0m |
| Debt | A$317,768 | A$711,290 | A$1.1m | A$1.5m | A$1.7m | A$217,810 | A$219,887 | A$163,551 | A$56,920 | A$72,676 |
| Shareholders' equity | A$29.8m | A$27.2m | A$25.7m | A$24.9m | A$25.4m | A$26.2m | A$6.4m | A$4.9m | A$4.2m | A$6.8m |
| Shares outstanding | 424m | 426m | 419m | 397m | 426m | 417m | 292m | 291m | 262m | 248m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | A$6.3m | A$5.3m | A$4.2m | A$3.6m | A$3.1m | A$1.0m | −A$483,876 | A$654,816 | −A$1.3m | −A$2.9m |
| Capital spending | −A$68,578 | −A$3.7m | −A$3.2m | −A$4.0m | −A$2.8m | −A$924,454 | −A$994,640 | −A$74,890 | −A$26,660 | −A$42,692 |
| Free cash flow | A$6.2m | A$1.6m | A$1.0m | −A$307,949 | A$259,274 | A$120,985 | −A$1.5m | A$579,926 | −A$1.4m | −A$2.9m |
| Dividends paid | — | — | — | — | — | −A$337,255 | −A$272,764 | −A$1.3m | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$17.5m | A$17.6m | A$16.5m | A$8.5m | A$15.6m | A$7.8m | A$14.8m | A$7.4m |
| Operating income | A$873,557 | A$730,716 | −A$1.4m | A$534,153 | A$2.3m | A$1.1m | A$757,262 | A$378,631 |
| Net income | A$1.2m | A$861,293 | A$712,106 | A$356,053 | A$416,348 | A$208,174 | A$423,470 | A$211,735 |
| Diluted earnings per share | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash from operations | A$3.0m | A$2.0m | — | A$1.0m | A$5.0m | A$1.0m | A$2.0m | A$1.0m |
| Capital spending | — | — | −A$3.0m | — | — | — | — | — |
| Total assets | A$36.1m | A$34.5m | A$34.0m | A$34.0m | A$33.4m | A$33.4m | A$32.8m | A$32.8m |
| Cash and short-term investments | A$12.0m | A$10.4m | A$10.2m | A$10.2m | A$9.9m | A$9.9m | A$9.8m | A$9.8m |
| Debt | A$317,768 | A$519,047 | A$711,292 | A$393,522 | A$911,147 | A$392,097 | A$1.1m | A$404,264 |
| Shareholders' equity | A$29.8m | A$28.3m | A$27.2m | A$27.2m | A$26.3m | A$26.3m | A$25.7m | A$25.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.3% | 15.0% | 17.4% |
| Net income | 104.2% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 3.7% | 2.4% | 0.8% | -8.4% |
| Net margin | 4.7% | 3.4% | 1.0% | -7.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 25.3 | 120.9 | 77.7 | 201.4 | -21.8 | -64.2 | -43.1 | -38.6 | -5.2 | -5.0 |
| Price to sales | 1.4 | 4.3 | 2.1 | 1.7 | 1.2 | 3.7 | 4.4 | 3.4 | 1.1 | 1.8 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.