K 
279.00
+0.36%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 4.66bn
FY2017FY2026
Net income
THB 617.7m
FY2017FY2026
Free cash flow
THB 1.03bn
FY2017FY2026
Shareholders' equity
THB 9.85bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 4.66bn | THB 6.08bn | THB 7.08bn | THB 8.40bn | THB 7.90bn | THB 8.29bn | THB 7.70bn | THB 7.96bn | THB 8.63bn | THB 9.06bn |
| Gross profit | THB 424.5m | THB 497.5m | THB 819.1m | THB 702.8m | THB 670.4m | THB 1.49bn | THB 1.10bn | THB 837.2m | THB 1.37bn | THB 1.62bn |
| Research and development | THB 100.1m | THB 5.8m | THB 169.6m | THB 193.7m | THB 225.0m | THB 233.6m | THB 270.5m | THB 275.1m | THB 295.1m | THB 305.7m |
| Operating income | −THB 214.5m | THB 704.5m | THB 795.2m | −THB 159.4m | THB 310.5m | THB 655.0m | THB 168.5m | −THB 109.2m | −THB 226.8m | −THB 484.3m |
| Net income | THB 617.7m | THB 702.5m | THB 737.6m | THB 159.6m | THB 337.1m | THB 998.3m | THB 621.3m | THB 180.1m | THB 719.3m | THB 1.34bn |
| Diluted earnings per share | 31.20 | 35.48 | 37.24 | 8.06 | 17.02 | 50.41 | 31.38 | 9.10 | 35.34 | 60.72 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 11.42bn | THB 11.24bn | THB 11.11bn | THB 9.65bn | THB 10.25bn | THB 10.54bn | THB 7.38bn | THB 6.95bn | THB 8.14bn | THB 8.30bn |
| Cash and short-term investments | THB 3.65bn | THB 3.47bn | THB 4.64bn | THB 3.45bn | THB 3.77bn | THB 4.36bn | THB 3.29bn | THB 2.89bn | THB 3.91bn | THB 4.03bn |
| Total liabilities | THB 1.57bn | THB 1.65bn | THB 1.75bn | THB 1.75bn | THB 2.24bn | THB 2.15bn | THB 1.65bn | THB 1.73bn | THB 1.76bn | THB 1.96bn |
| Debt | THB 9.5m | THB 17.1m | THB 15.4m | THB 21.7m | THB 18.4m | THB 20.4m | — | — | — | — |
| Shareholders' equity | THB 9.85bn | THB 9.59bn | THB 9.37bn | THB 7.90bn | THB 8.01bn | THB 8.39bn | THB 5.73bn | THB 5.22bn | THB 6.38bn | THB 6.33bn |
| Shares outstanding | 20m | 20m | 20m | 20m | 20m | 20m | 20m | 20m | 20m | 22m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 1.14bn | THB 185.7m | THB 936.1m | −THB 123.5m | −THB 218.6m | THB 1.06bn | THB 717.4m | THB 343.0m | THB 223.4m | THB 760.3m |
| Capital spending | −THB 110.1m | −THB 191.8m | −THB 251.4m | −THB 290.0m | −THB 342.1m | −THB 309.4m | −THB 483.6m | −THB 300.3m | −THB 458.7m | −THB 467.9m |
| Free cash flow | THB 1.03bn | −THB 6.2m | THB 684.7m | −THB 413.5m | −THB 560.7m | THB 746.0m | THB 233.8m | THB 42.7m | −THB 235.3m | THB 292.4m |
| Dividends paid | −THB 352.4m | −THB 591.0m | −THB 81.2m | −THB 169.3m | −THB 499.9m | −THB 310.9m | −THB 90.1m | −THB 359.7m | −THB 667.9m | −THB 421.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 1.24bn | THB 1.29bn | THB 925.1m | THB 1.34bn | THB 1.10bn | THB 1.85bn | THB 11.47bn | THB 1.60bn |
| Gross profit | THB 81.1m | THB 115.9m | THB 68.5m | THB 143.0m | THB 134.4m | THB 57.7m | THB 10.39bn | THB 157.5m |
| Operating income | −THB 87.0m | −THB 73.4m | −THB 79.7m | THB 376.7m | THB 782,000 | THB 17.2m | THB 359.0m | THB 249.8m |
| Net income | −THB 49.3m | −THB 31.3m | THB 277.7m | THB 375.8m | −THB 4.5m | THB 12.3m | THB 369.0m | THB 259.4m |
| Diluted earnings per share | -2.49 | -1.58 | 14.03 | 18.98 | -0.23 | 0.62 | 18.63 | 13.10 |
| Cash from operations | THB 105.0m | THB 463.0m | −THB 133.0m | THB 136.0m | THB 258.0m | THB 104.0m | −THB 296.0m | THB 40.0m |
| Capital spending | −THB 19.0m | −THB 6.0m | −THB 34.0m | −THB 45.0m | −THB 23.0m | −THB 36.0m | −THB 39.0m | −THB 47.0m |
| Free cash flow | THB 86.0m | THB 457.0m | −THB 167.0m | THB 91.0m | THB 235.0m | THB 68.0m | −THB 335.0m | −THB 7.0m |
| Total assets | THB 10.71bn | THB 11.42bn | THB 12.11bn | THB 11.90bn | THB 11.82bn | THB 11.24bn | THB 10.66bn | THB 10.36bn |
| Cash and short-term investments | THB 3.96bn | THB 3.65bn | THB 3.19bn | THB 3.39bn | THB 3.19bn | THB 3.47bn | THB 3.94bn | THB 4.65bn |
| Debt | THB 7.6m | THB 9.5m | THB 19.5m | THB 20.1m | THB 18.4m | THB 6.7m | THB 6.9m | THB 7.1m |
| Shareholders' equity | THB 9.21bn | THB 9.85bn | THB 10.56bn | THB 10.11bn | THB 10.13bn | THB 9.59bn | THB 9.12bn | THB 8.67bn |
Financial ratios
Data as of 14 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 9.1% | 8.2% | 11.6% | 8.4% | 8.5% | 17.9% |
| Operating margin | -4.6% | 11.6% | 11.2% | 1.7% | 3.9% | 13.7% |
| Net margin | 13.3% | 11.6% | 10.4% | 1.9% | 4.3% | 12.0% |
| Return on equity | 6.3% | 7.3% | 7.9% | 2.0% | 4.2% | 11.9% |
| Return on assets | 5.4% | 6.2% | 6.6% | 1.7% | 3.3% | 9.5% |
| Free cash flow yield | 22.5% | 6.8% | 21.3% | 3.0% | 2.2% | 24.5% |
| Revenue growth | -23.4% | -14.1% | -15.7% | 6.3% | -4.7% | 7.6% |
| Earnings growth | -12.1% | -4.8% | 362.2% | -52.7% | -66.2% | 60.7% |
| Current ratio | 11.04x | 9.02x | 7.65x | 5.46x | 4.16x | 4.87x |
| Debt to equity | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x |
| Equity ratio | 86.3% | 85.3% | 84.3% | 81.9% | 78.1% | 79.6% |
| Interest coverage | -293.91x | 1293.72x | 1491.38x | 429.55x | 999.15x | 3394.65x |
| R&D as a share of sales | 2.1% | 0.1% | 2.4% | 2.3% | 2.8% | 2.8% |
| Buybacks as a share of market value | 0.0% | 0.0% | -0.0% | 0.0% | 0.0% | -0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -17.8% | -10.9% | -6.2% |
| Operating income | 10.4% | — | — |
| Net income | 57.0% | -9.2% | -3.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 8.6% | 9.3% | 10.9% | 12.8% |
| Operating margin | 4.6% | 4.3% | 4.9% | 2.8% |
| Net margin | 12.3% | 8.5% | 8.4% | 8.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.9 | 8.0 | 7.7 | 35.6 | 19.0 | 7.0 | 11.3 | 28.0 | 11.1 | 7.7 |
| Price to sales | 1.2 | 0.9 | 0.8 | 0.7 | 0.8 | 0.8 | 0.9 | 0.6 | 0.9 | 1.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 31 years. Last went ex-dividend on 4 Aug 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 17.80 | 29.85 | 4.10 | 8.55 | 25.25 | 15.70 | 4.55 | 16.35 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.