0.72
-2.70%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 385.0m
FY2016FY2025
Net income
THB 38.5m
FY2016FY2025
Free cash flow
THB 123.4m
FY2016FY2025
Shareholders' equity
THB 529.2m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 385.0m | THB 514.9m | THB 459.1m | THB 472.9m | THB 567.3m | THB 352.6m | THB 336.7m | THB 333.3m | THB 256.6m | THB 274.5m |
| Gross profit | THB 107.0m | THB 137.8m | THB 91.7m | THB 84.6m | THB 137.0m | THB 93.2m | THB 73.7m | THB 75.0m | THB 60.3m | THB 70.1m |
| Operating income | THB 37.8m | THB 62.9m | THB 30.3m | THB 37.6m | THB 94.8m | THB 50.4m | THB 31.4m | THB 36.6m | THB 24.1m | THB 41.0m |
| Net income | THB 38.5m | THB 51.4m | THB 23.2m | THB 30.5m | THB 83.2m | THB 43.3m | THB 27.0m | THB 30.7m | THB 20.8m | THB 35.8m |
| Diluted earnings per share | 0.08 | 0.11 | 0.05 | 0.06 | 0.16 | 0.10 | 0.06 | 0.07 | 0.07 | 0.07 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 639.7m | THB 733.7m | THB 629.5m | THB 642.5m | THB 645.8m | THB 475.9m | THB 429.2m | THB 457.9m | THB 343.0m | THB 324.7m |
| Cash and short-term investments | THB 105.6m | THB 140.0m | THB 99.6m | THB 28.3m | THB 28.3m | THB 111.2m | THB 67.7m | THB 93.0m | THB 6.9m | THB 3.3m |
| Total liabilities | THB 104.4m | THB 196.9m | THB 113.2m | THB 146.6m | THB 146.6m | THB 112.0m | THB 84.2m | THB 114.4m | THB 131.9m | THB 129.8m |
| Debt | THB 73.5m | THB 119.3m | THB 79.6m | THB 121.2m | THB 121.2m | THB 84.2m | THB 63.4m | THB 88.2m | THB 108.6m | THB 99.8m |
| Shareholders' equity | THB 529.2m | THB 524.4m | THB 501.8m | THB 482.2m | THB 485.4m | THB 363.9m | THB 345.0m | THB 343.5m | THB 211.0m | THB 194.9m |
| Shares outstanding | 489m | 489m | 489m | 479m | 523m | 420m | 420m | 420m | 300m | 489m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 156.9m | THB 59.2m | THB 142.3m | THB 40.5m | THB 46.7m | THB 60.7m | THB 48.3m | THB 40.7m | THB 30.9m | THB 82.9m |
| Capital spending | −THB 33.4m | −THB 23.3m | −THB 16.9m | −THB 54.9m | −THB 54.9m | −THB 10.5m | −THB 18.7m | −THB 29.8m | −THB 26.6m | −THB 26.6m |
| Free cash flow | THB 123.4m | THB 35.9m | THB 125.3m | −THB 14.4m | −THB 8.2m | THB 50.2m | THB 29.5m | THB 10.9m | THB 4.3m | THB 56.3m |
| Dividends paid | −THB 34.2m | −THB 28.3m | −THB 27.6m | −THB 45.3m | −THB 30.2m | −THB 25.2m | −THB 25.2m | −THB 45.0m | −THB 54.8m | −THB 52.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 83.9m | THB 89.8m | THB 80.6m | THB 57.1m | THB 118.0m | THB 129.3m | THB 116.5m | THB 103.1m |
| Gross profit | THB 18.6m | THB 21.2m | THB 22.3m | THB 15.3m | THB 31.6m | THB 37.7m | THB 33.6m | THB 31.6m |
| Operating income | THB 1.7m | THB 5.9m | THB 2.4m | THB 1.9m | THB 14.2m | THB 20.7m | THB 9.6m | THB 14.5m |
| Net income | THB 1.8m | THB 4.5m | THB 2.8m | THB 4.3m | THB 13.4m | THB 18.0m | THB 5.1m | THB 12.8m |
| Diluted earnings per share | 0.00 | 0.01 | 0.01 | 0.01 | 0.03 | 0.04 | 0.01 | 0.03 |
| Cash from operations | THB 48.0m | THB 36.0m | THB 105.0m | THB 17.0m | THB 31.0m | THB 2.0m | −THB 16.0m | −THB 4.0m |
| Capital spending | — | — | −THB 3.0m | −THB 16.0m | −THB 15.0m | −THB 4.0m | −THB 6.0m | −THB 8.0m |
| Free cash flow | — | — | THB 102.0m | THB 1.0m | THB 16.0m | −THB 2.0m | −THB 22.0m | −THB 12.0m |
| Total assets | THB 623.9m | THB 643.0m | THB 639.7m | THB 623.4m | THB 665.5m | THB 710.0m | THB 733.7m | THB 672.3m |
| Cash and short-term investments | THB 124.2m | THB 120.7m | THB 105.6m | THB 96.2m | THB 89.7m | THB 126.5m | THB 140.0m | THB 140.3m |
| Debt | THB 55.0m | THB 61.0m | THB 68.0m | THB 53.9m | THB 78.6m | THB 95.0m | THB 103.6m | THB 78.6m |
| Shareholders' equity | THB 520.5m | THB 533.7m | THB 529.2m | THB 526.0m | THB 521.6m | THB 542.4m | THB 524.4m | THB 519.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -6.6% | 1.8% | 4.0% |
| Operating income | 0.1% | -5.6% | 0.9% |
| Net income | 8.0% | -2.3% | 3.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 27.2% | 23.0% | 23.7% | 23.5% |
| Operating margin | 11.2% | 9.2% | 11.4% | 11.4% |
| Net margin | 10.0% | 7.8% | 9.8% | 9.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.4 | 11.5 | 28.2 | 38.3 | 24.1 | 10.4 | 13.0 | 12.6 |
| Price to sales | 1.1 | 1.1 | 1.4 | 2.5 | 3.5 | 1.3 | 1.1 | 1.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 6 May 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.07 | 0.058 | 0.058 | 0.096 | 0.06 | 0.01 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.