K 
280.00
—
Close of 26 Oct 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 379.9m
FY2016FY2025
Net income
THB 97.6m
FY2016FY2025
Free cash flow
THB 146.3m
FY2016FY2025
Shareholders' equity
THB 851.8m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 379.9m | THB 354.9m | THB 331.7m | THB 312.7m | THB 332.8m | THB 389.7m | THB 367.2m | THB 287.4m | THB 259.1m | THB 237.8m |
| Gross profit | THB 187.6m | THB 181.6m | THB 179.7m | THB 180.3m | THB 180.9m | THB 192.2m | THB 194.8m | THB 174.3m | THB 160.5m | THB 143.0m |
| Operating income | THB 117.6m | THB 117.5m | THB 121.0m | THB 112.9m | THB 118.5m | THB 104.6m | THB 127.8m | THB 114.8m | THB 105.9m | THB 89.5m |
| Net income | THB 97.6m | THB 93.9m | THB 97.6m | THB 90.8m | THB 93.0m | THB 83.2m | THB 102.2m | THB 91.9m | THB 85.1m | THB 71.9m |
| Diluted earnings per share | 16.27 | 15.65 | 16.26 | 15.14 | 15.50 | 13.87 | 17.04 | 15.31 | 14.19 | 11.98 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 992.2m | THB 950.1m | THB 902.7m | THB 890.4m | THB 858.5m | THB 825.1m | THB 743.0m | THB 688.7m | THB 694.4m | THB 638.0m |
| Cash and short-term investments | THB 312.4m | THB 247.4m | THB 194.1m | THB 158.3m | THB 131.8m | THB 110.4m | THB 203.9m | THB 192.0m | THB 209.8m | THB 170.6m |
| Total liabilities | THB 140.4m | THB 121.0m | THB 104.3m | THB 127.9m | THB 131.1m | THB 135.5m | THB 80.9m | THB 73.3m | THB 63.5m | THB 50.6m |
| Debt | THB 12.5m | THB 4.9m | THB 5.3m | THB 7.4m | THB 31.9m | THB 23.7m | THB 955,457 | THB 1.2m | THB 2.1m | THB 3.5m |
| Shareholders' equity | THB 851.8m | THB 829.1m | THB 798.4m | THB 762.5m | THB 727.5m | THB 689.6m | THB 662.1m | THB 615.4m | THB 630.8m | THB 587.4m |
| Shares outstanding | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 160.0m | THB 126.3m | THB 105.4m | THB 122.8m | THB 132.9m | THB 121.2m | THB 125.2m | THB 119.6m | THB 99.7m | THB 100.8m |
| Capital spending | −THB 13.6m | −THB 9.2m | −THB 6.7m | −THB 12.7m | −THB 63.4m | −THB 159.3m | −THB 51.2m | −THB 25.8m | −THB 23.3m | −THB 7.2m |
| Free cash flow | THB 146.3m | THB 117.1m | THB 98.7m | THB 110.1m | THB 69.5m | −THB 38.1m | THB 74.0m | THB 93.9m | THB 76.5m | THB 93.7m |
| Dividends paid | −THB 74.8m | −THB 62.2m | −THB 60.0m | −THB 57.0m | −THB 57.0m | −THB 57.0m | −THB 54.0m | −THB 108.0m | −THB 42.0m | −THB 33.0m |
Latest quarters
By quarter end
| Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 94.5m | THB 96.3m | THB 95.1m | THB 94.1m | THB 94.3m | THB 96.6m | THB 92.7m | THB 82.9m |
| Gross profit | THB 49.6m | THB 48.2m | THB 48.0m | THB 47.7m | THB 47.2m | THB 47.7m | THB 45.7m | THB 43.7m |
| Operating income | THB 31.3m | THB 29.7m | THB 30.6m | THB 29.5m | THB 30.3m | THB 30.8m | THB 26.3m | THB 30.4m |
| Net income | THB 25.7m | THB 24.7m | THB 25.4m | THB 23.5m | THB 24.0m | THB 24.7m | THB 20.9m | THB 24.4m |
| Diluted earnings per share | 4.28 | 4.11 | 4.23 | 3.92 | 4.01 | 4.12 | 3.49 | 4.06 |
| Cash from operations | THB 33.0m | THB 45.0m | THB 37.0m | THB 37.0m | THB 39.0m | THB 34.0m | THB 26.0m | THB 29.0m |
| Capital spending | −THB 5.0m | −THB 5.0m | −THB 1.0m | −THB 1.0m | −THB 4.0m | −THB 2.0m | −THB 3.0m | −THB 1.0m |
| Free cash flow | THB 28.0m | THB 40.0m | THB 36.0m | THB 36.0m | THB 35.0m | THB 32.0m | THB 23.0m | THB 28.0m |
| Total assets | THB 1.02bn | THB 992.2m | THB 957.4m | THB 932.6m | THB 983.3m | THB 950.1m | THB 916.7m | THB 892.2m |
| Cash and short-term investments | — | THB 312.4m | THB 274.7m | THB 240.1m | THB 281.8m | THB 247.4m | THB 216.4m | THB 193.8m |
| Debt | — | THB 4.1m | THB 4.5m | THB 5.0m | THB 10.0m | THB 5.5m | THB 6.7m | THB 3.8m |
| Shareholders' equity | THB 877.7m | THB 851.8m | THB 827.5m | THB 801.6m | THB 853.3m | THB 829.1m | THB 804.7m | THB 783.7m |
Financial ratios
Data as of 1 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 49.4% | 51.2% | 54.2% | 57.7% | 54.3% | 49.3% |
| Operating margin | 31.0% | 33.2% | 36.9% | 36.3% | 35.5% | 26.9% |
| Net margin | 25.7% | 26.5% | 29.4% | 29.0% | 27.9% | 21.3% |
| Return on equity | 11.5% | 11.3% | 12.2% | 11.9% | 12.8% | 12.1% |
| Return on assets | 9.8% | 9.9% | 10.8% | 10.2% | 10.8% | 10.1% |
| Free cash flow yield | 10.7% | 8.3% | 6.9% | 8.3% | 12.1% | 17.3% |
| Revenue growth | 7.0% | 7.0% | 6.1% | -6.1% | -14.6% | 6.1% |
| Earnings growth | 3.9% | -3.7% | 7.4% | -2.4% | 11.8% | -18.7% |
| Current ratio | 4.99x | 4.54x | 4.42x | 2.76x | 2.25x | 2.39x |
| Debt to equity | 0.00x | 0.00x | 0.00x | 0.00x | 0.04x | 0.02x |
| Equity ratio | 85.8% | 87.3% | 88.4% | 85.6% | 84.7% | 83.6% |
| Interest coverage | 173.08x | 485.61x | 517.09x | 278.61x | 88.99x | 203.37x |
| Buybacks as a share of market value | 0.0% | -0.0% | 0.0% | 0.0% | -0.1% | 0.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.7% | -0.5% | 4.8% |
| Operating income | 1.4% | 2.4% | 5.1% |
| Net income | 2.4% | 3.3% | 5.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 50.2% | 52.9% | 52.4% | 54.6% |
| Operating margin | 32.0% | 34.0% | 32.9% | 34.4% |
| Net margin | 26.1% | 27.5% | 26.5% | 27.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 16.5 | 19.8 | 15.2 | 16.2 | 15.2 | 19.8 | 18.1 | 19.6 | 18.7 | 15.8 |
| Price to sales | 4.2 | 5.2 | 4.5 | 4.7 | 4.2 | 4.2 | 5.0 | 6.3 | 6.1 | 4.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 17 Apr 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 11.50 | 12.50 | 10.50 | 10.00 | 9.50 | 9.50 | 9.50 | 9.00 |
- 1.377-for-1 split · 9 Dec 1991
- 10-for-1 split · 14 Jun 1991
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.