K 
12.85
0.00%
Close of 9 Nov 2026, in PLN
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in PLN, from our data supplier.
Revenue
PLN 356.3m
FY2016FY2025
Net income
PLN 12.0m
FY2016FY2025
Free cash flow
PLN 22.7m
FY2016FY2025
Shareholders' equity
PLN 102.7m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | PLN 356.3m | PLN 387.9m | PLN 359.2m | PLN 377.2m | PLN 395.3m | PLN 445.9m | PLN 296.8m | PLN 269.3m | PLN 206.9m | PLN 166.7m |
| Research and development | — | — | PLN 499,000 | — | — | PLN 83,000 | — | PLN 780,000 | PLN 831,000 | PLN 882,000 |
| Operating income | PLN 14.2m | PLN 16.8m | −PLN 3.0m | PLN 16.7m | PLN 20.5m | PLN 74.4m | PLN 10.6m | PLN 8.1m | PLN 7.6m | PLN 3.9m |
| Net income | PLN 12.0m | PLN 12.2m | −PLN 6.7m | PLN 13.1m | PLN 15.6m | PLN 56.6m | PLN 7.1m | PLN 5.0m | PLN 5.7m | PLN 2.6m |
| Diluted earnings per share | 0.98 | 1.00 | -0.55 | 1.07 | 1.27 | 4.62 | 0.58 | 0.41 | 0.47 | 0.21 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | PLN 188.3m | PLN 224.3m | PLN 227.6m | PLN 233.1m | PLN 227.3m | PLN 210.4m | PLN 172.3m | PLN 151.5m | PLN 133.3m | PLN 123.6m |
| Cash and short-term investments | PLN 260,000 | PLN 214,000 | PLN 2.5m | PLN 770,000 | PLN 2.1m | PLN 6.3m | PLN 760,000 | PLN 577,000 | PLN 675,000 | PLN 200,000 |
| Total liabilities | PLN 85.6m | PLN 130.3m | PLN 145.8m | PLN 142.1m | PLN 149.5m | PLN 125.9m | PLN 117.3m | PLN 95.5m | PLN 78.9m | PLN 71.2m |
| Debt | PLN 29.7m | PLN 49.3m | PLN 65.5m | PLN 70.9m | PLN 61.7m | PLN 37.5m | PLN 60.1m | PLN 41.3m | PLN 29.7m | PLN 32.7m |
| Shareholders' equity | PLN 102.7m | PLN 94.0m | PLN 81.8m | PLN 90.9m | PLN 77.9m | PLN 80.5m | PLN 55.0m | PLN 56.0m | PLN 54.4m | PLN 52.4m |
| Shares outstanding | 12m | 12m | 12m | 12m | 12m | 12m | 12m | 12m | 12m | 12m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | PLN 28.5m | PLN 31.0m | PLN 21.5m | PLN 14.4m | PLN 13.6m | PLN 74.3m | PLN 19.1m | PLN 23.3m | PLN 10.0m | PLN 15.0m |
| Capital spending | −PLN 5.8m | −PLN 10.8m | −PLN 10.5m | −PLN 16.1m | −PLN 21.0m | −PLN 16.2m | −PLN 17.1m | −PLN 31.3m | −PLN 7.5m | −PLN 17.8m |
| Free cash flow | PLN 22.7m | PLN 20.2m | PLN 11.0m | −PLN 1.8m | −PLN 7.4m | PLN 58.1m | PLN 2.0m | −PLN 8.0m | PLN 2.5m | −PLN 2.8m |
| Dividends paid | −PLN 3.3m | — | −PLN 2.5m | — | −PLN 18.0m | −PLN 27.4m | −PLN 8.1m | −PLN 2.9m | −PLN 2.1m | −PLN 9.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | PLN 119.0m | PLN 85.3m | PLN 68.5m | PLN 100.8m | PLN 107.4m | PLN 79.6m | PLN 86.3m | PLN 112.9m |
| Operating income | PLN 9.4m | PLN 1.8m | −PLN 1.9m | PLN 7.0m | PLN 8.8m | PLN 715,000 | PLN 314,000 | PLN 8.5m |
| Net income | PLN 4.9m | PLN 830,000 | −PLN 310,000 | PLN 5.0m | PLN 6.3m | PLN 924,000 | PLN 711,000 | PLN 6.6m |
| Diluted earnings per share | 0.40 | 0.07 | -0.03 | 0.41 | 0.52 | 0.08 | 0.06 | 0.54 |
| Cash from operations | −PLN 3.0m | PLN 11.0m | PLN 10.0m | — | PLN 8.0m | PLN 10.0m | −PLN 3.0m | PLN 13.0m |
| Capital spending | −PLN 1.0m | −PLN 6.0m | −PLN 2.0m | −PLN 1.0m | −PLN 1.0m | −PLN 1.0m | −PLN 5.0m | −PLN 1.0m |
| Free cash flow | −PLN 4.0m | PLN 5.0m | PLN 8.0m | — | PLN 7.0m | PLN 9.0m | −PLN 8.0m | PLN 12.0m |
| Total assets | PLN 246.9m | PLN 227.0m | PLN 188.3m | PLN 207.2m | PLN 237.5m | PLN 220.8m | PLN 224.3m | PLN 230.4m |
| Cash and short-term investments | PLN 11.3m | PLN 6.8m | PLN 260,000 | PLN 70,000 | PLN 15.3m | PLN 48,000 | PLN 214,000 | PLN 3.9m |
| Debt | PLN 30.7m | PLN 28.7m | PLN 30.2m | PLN 33.7m | PLN 35.4m | PLN 34.9m | PLN 42.4m | PLN 34.7m |
| Shareholders' equity | PLN 100.8m | PLN 103.5m | PLN 102.7m | PLN 103.0m | PLN 98.0m | PLN 95.0m | PLN 94.0m | PLN 93.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.9% | -4.4% | 8.0% |
| Operating income | -5.2% | -28.2% | -2.4% |
| Net income | -3.0% | -26.7% | -1.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 4.2% | 3.0% | 6.0% | 5.5% |
| Net margin | 3.2% | 2.1% | 4.4% | 4.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.8 | 8.1 | -25.2 | 12.2 | 13.7 | 4.2 | 9.1 | 20.4 | 8.5 | 36.9 |
| Price to sales | 0.4 | 0.3 | 0.5 | 0.4 | 0.5 | 0.5 | 0.2 | 0.4 | 0.2 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 10 Jul 2025.
| FY2025 | FY2023 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.27 | 0.20 | 1.47 | 2.24 | 0.66 | 0.24 | 0.17 | 0.74 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.