V 
0.50
+2.04%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 514.0m
FY2016FY2025
Net income
THB 3.6m
FY2016FY2025
Free cash flow
THB 11.7m
FY2016FY2025
Shareholders' equity
THB 852.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 514.0m | THB 663.1m | THB 728.5m | THB 1.00bn | THB 991.6m | THB 799.6m | THB 649.5m | THB 446.2m | THB 449.6m | THB 293.1m |
| Gross profit | THB 134.6m | THB 157.2m | THB 176.7m | THB 266.0m | THB 319.4m | THB 216.8m | THB 179.4m | THB 112.6m | THB 126.0m | THB 86.6m |
| Operating income | THB 20.9m | THB 40.0m | THB 62.6m | THB 138.5m | THB 195.4m | THB 105.5m | THB 73.9m | THB 19.1m | THB 34.0m | THB 13.5m |
| Net income | THB 3.6m | THB 29.7m | THB 50.7m | THB 106.4m | THB 155.8m | THB 84.7m | THB 56.3m | THB 11.3m | THB 10.8m | THB 6.8m |
| Diluted earnings per share | 0.00 | 0.04 | 0.07 | 0.15 | 0.23 | 0.11 | 0.08 | 0.02 | 0.01 | 0.01 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 2.83bn | THB 2.88bn | THB 2.87bn | THB 2.27bn | THB 1.82bn | THB 1.03bn | THB 940.4m | THB 818.1m | THB 805.3m | THB 800.9m |
| Cash and short-term investments | THB 42.2m | THB 70.1m | THB 71.5m | THB 301.2m | THB 125.7m | THB 90.7m | THB 54.7m | THB 18.2m | THB 27.1m | THB 9.6m |
| Total liabilities | THB 1.98bn | THB 2.03bn | THB 2.10bn | THB 1.63bn | THB 1.20bn | THB 522.0m | THB 481.4m | THB 522.8m | THB 491.5m | THB 564.0m |
| Debt | THB 1.89bn | THB 1.88bn | THB 1.88bn | THB 1.35bn | THB 917.9m | THB 359.7m | THB 334.1m | THB 381.4m | THB 351.1m | THB 377.7m |
| Shareholders' equity | THB 852.0m | THB 856.8m | THB 777.0m | THB 639.5m | THB 622.3m | THB 511.7m | THB 457.8m | THB 294.1m | THB 312.8m | THB 236.1m |
| Shares outstanding | 819m | 767m | 749m | 690m | 686m | 754m | 714m | 686m | 819m | 819m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 12.3m | −THB 34.3m | −THB 815.1m | −THB 154.3m | −THB 484.9m | THB 78.2m | −THB 20.8m | THB 6.6m | THB 38.3m | −THB 83.9m |
| Capital spending | −THB 645,536 | −THB 11.8m | −THB 11.6m | −THB 2.8m | −THB 2.1m | −THB 1.7m | −THB 1.1m | −THB 3.1m | −THB 27.9m | −THB 14.4m |
| Free cash flow | THB 11.7m | −THB 46.1m | −THB 826.7m | −THB 157.0m | −THB 487.0m | THB 76.5m | −THB 21.9m | THB 3.5m | THB 10.3m | −THB 98.3m |
| Dividends paid | −THB 7.9m | — | −THB 46.8m | −THB 89.2m | −THB 53.0m | −THB 30.7m | −THB 49.5m | −THB 30.0m | −THB 33.2m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 172.4m | THB 106.1m | THB 107.1m | THB 130.5m | THB 196.3m | THB 80.1m | THB 187.0m | THB 183.8m |
| Gross profit | THB 43.5m | THB 23.4m | THB 22.8m | THB 26.3m | THB 65.9m | THB 19.6m | THB 45.9m | THB 44.7m |
| Operating income | THB 16.5m | −THB 2.0m | −THB 2.3m | THB 125,530 | THB 30.7m | −THB 7.0m | THB 17.4m | THB 13.7m |
| Net income | THB 13.3m | −THB 2.3m | −THB 6.9m | −THB 3.2m | THB 22.3m | −THB 8.6m | THB 13.7m | THB 9.5m |
| Diluted earnings per share | 0.02 | -0.00 | -0.01 | -0.00 | 0.03 | -0.01 | 0.02 | 0.01 |
| Cash from operations | THB 91.0m | THB 9.0m | −THB 12.0m | THB 3.0m | THB 71.0m | −THB 50.0m | THB 29.0m | THB 21.0m |
| Capital spending | — | — | — | — | — | — | — | −THB 3.0m |
| Free cash flow | — | — | — | — | — | — | — | THB 18.0m |
| Total assets | THB 2.80bn | THB 2.87bn | THB 2.83bn | THB 2.84bn | THB 2.96bn | THB 2.91bn | THB 2.88bn | THB 2.92bn |
| Cash and short-term investments | THB 99.1m | THB 98.4m | THB 42.2m | THB 61.7m | THB 177.2m | THB 63.1m | THB 70.1m | THB 60.6m |
| Debt | THB 1.83bn | THB 1.93bn | THB 1.89bn | THB 1.86bn | THB 1.99bn | THB 1.92bn | THB 1.88bn | THB 1.95bn |
| Shareholders' equity | THB 863.0m | THB 849.7m | THB 852.0m | THB 859.4m | THB 862.6m | THB 848.2m | THB 856.8m | THB 793.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -19.9% | -8.5% | 1.9% |
| Operating income | -46.8% | -27.7% | -11.6% |
| Net income | -67.6% | -46.8% | -23.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 24.8% | 25.3% | 27.0% | 27.6% |
| Operating margin | 5.2% | 9.0% | 12.0% | 11.1% |
| Net margin | 2.8% | 6.6% | 9.2% | 8.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 188.4 | 29.8 | 25.6 | 14.9 | 11.0 | 6.9 | 10.7 |
| Price to sales | 1.3 | 1.3 | 1.8 | 1.6 | 1.7 | 0.7 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 6 May 2025.
| FY2025 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|
| Paid in the year | 0.01 | 0.063 | 0.124 | 0.076 | 0.043 |
- 26-for-25 split · 6 May 2025
- 11-for-10 split · 11 May 2021
- 1.04-for-1 split · 5 May 2020
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.