57
-1.72%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 187.02bn
FY2018FY2025
Net income
IDR 10.54bn
FY2018FY2025
Free cash flow
IDR 10.06bn
FY2018FY2025
Shareholders' equity
IDR 170.89bn
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 187.02bn | IDR 184.69bn | IDR 161.66bn | IDR 153.83bn | IDR 139.35bn | IDR 131.08bn | IDR 130.07bn | IDR 136.61bn |
| Gross profit | IDR 55.99bn | IDR 52.52bn | IDR 46.95bn | IDR 41.09bn | IDR 32.56bn | IDR 26.96bn | IDR 22.37bn | IDR 23.04bn |
| Operating income | IDR 19.79bn | IDR 20.43bn | IDR 18.34bn | IDR 15.18bn | IDR 14.42bn | IDR 12.85bn | IDR 9.85bn | IDR 10.07bn |
| Net income | IDR 10.54bn | IDR 11.30bn | IDR 9.51bn | IDR 7.86bn | IDR 6.18bn | IDR 5.75bn | IDR 3.59bn | IDR 2.84bn |
| Diluted earnings per share | 8.16 | 8.74 | 7.35 | 6.08 | 4.78 | 4.45 | 3.98 | 2.20 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 299.37bn | IDR 278.14bn | IDR 264.36bn | IDR 269.54bn | IDR 262.42bn | IDR 206.48bn | IDR 199.90bn | IDR 203.43bn |
| Cash and short-term investments | IDR 44.37bn | IDR 26.20bn | IDR 24.81bn | IDR 33.83bn | IDR 56.67bn | IDR 9.98bn | IDR 5.76bn | IDR 5.31bn |
| Total liabilities | IDR 128.49bn | IDR 115.27bn | IDR 107.90bn | IDR 120.39bn | IDR 122.41bn | IDR 155.44bn | IDR 154.47bn | IDR 161.11bn |
| Debt | IDR 104.73bn | IDR 89.65bn | IDR 87.68bn | IDR 99.77bn | IDR 100.01bn | IDR 133.14bn | IDR 138.18bn | IDR 142.58bn |
| Shareholders' equity | IDR 170.89bn | IDR 162.88bn | IDR 156.45bn | IDR 149.15bn | IDR 140.01bn | IDR 51.05bn | IDR 45.44bn | IDR 42.32bn |
| Shares outstanding | 1,293m | 1,293m | 1,293m | 1,293m | 1,293m | 1,294m | 903m | 1,294m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 25.35bn | IDR 5.51bn | IDR 6.67bn | −IDR 14.26bn | −IDR 4.56bn | IDR 11.27bn | IDR 7.63bn | IDR 5.51bn |
| Capital spending | −IDR 15.29bn | −IDR 768.2m | −IDR 1.23bn | −IDR 4.64bn | −IDR 18.65bn | −IDR 2.11bn | −IDR 2.78bn | −IDR 1.06bn |
| Free cash flow | IDR 10.06bn | IDR 4.74bn | IDR 5.44bn | −IDR 18.90bn | −IDR 23.21bn | IDR 9.16bn | IDR 4.84bn | IDR 4.45bn |
| Dividends paid | −IDR 3.88bn | −IDR 3.23bn | −IDR 2.07bn | −IDR 1.29bn | −IDR 1.29bn | −IDR 1.29bn | −IDR 1.29bn | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 60.95bn | IDR 26.04bn | IDR 60.36bn | IDR 38.09bn | IDR 59.83bn | IDR 28.74bn | IDR 66.65bn | IDR 35.51bn |
| Gross profit | IDR 14.08bn | IDR 7.84bn | IDR 21.58bn | IDR 10.28bn | IDR 15.83bn | IDR 9.07bn | IDR 23.29bn | IDR 8.71bn |
| Operating income | IDR 3.87bn | IDR 1.64bn | IDR 9.45bn | IDR 2.20bn | IDR 6.18bn | IDR 3.10bn | IDR 10.29bn | IDR 3.05bn |
| Net income | IDR 1.93bn | IDR 89.2m | IDR 6.59bn | IDR 495.6m | IDR 2.56bn | IDR 896.0m | IDR 7.57bn | IDR 596.4m |
| Diluted earnings per share | 1.49 | 0.07 | 5.10 | 0.38 | 1.98 | 0.69 | 5.86 | 0.46 |
| Cash from operations | IDR 11.23bn | −IDR 4.95bn | IDR 16.50bn | IDR 5.85bn | IDR 374.0m | IDR 2.63bn | −IDR 8.90bn | IDR 13.83bn |
| Capital spending | −IDR 8.26bn | −IDR 8.80bn | −IDR 5.74bn | −IDR 2.96bn | −IDR 2.53bn | −IDR 4.06bn | −IDR 435.0m | −IDR 66.0m |
| Free cash flow | IDR 2.97bn | −IDR 13.74bn | IDR 10.76bn | IDR 2.88bn | −IDR 2.15bn | −IDR 1.43bn | −IDR 9.33bn | IDR 13.77bn |
| Total assets | IDR 308.53bn | IDR 309.26bn | IDR 299.37bn | IDR 285.11bn | IDR 290.57bn | IDR 286.07bn | IDR 278.14bn | IDR 267.11bn |
| Cash and short-term investments | IDR 44.87bn | IDR 46.57bn | IDR 44.37bn | IDR 37.72bn | IDR 39.53bn | IDR 39.06bn | IDR 26.20bn | IDR 41.72bn |
| Debt | IDR 85.20bn | IDR 90.38bn | IDR 104.73bn | IDR 103.71bn | IDR 106.56bn | IDR 109.72bn | IDR 89.65bn | IDR 94.48bn |
| Shareholders' equity | IDR 170.96bn | IDR 170.97bn | IDR 170.89bn | IDR 164.89bn | IDR 164.40bn | IDR 163.77bn | IDR 162.88bn | IDR 156.95bn |
Financial ratios
Data as of 8 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 29.9% | 28.4% | 29.0% | 26.7% | 23.4% | 20.6% | — |
| Operating margin | 10.6% | 11.2% | 11.4% | 10.1% | 8.5% | 9.3% | — |
| Net margin | 5.6% | 6.1% | 5.9% | 5.1% | 4.4% | 4.4% | — |
| Return on equity | 6.2% | 6.9% | 6.1% | 5.3% | 4.4% | 11.3% | — |
| Return on assets | 3.5% | 4.1% | 3.6% | 2.9% | 2.4% | 2.8% | — |
| Free cash flow yield | 30.8% | 4.8% | 6.0% | -7.3% | 10.7% | — | 11.3% |
| Revenue growth | 1.3% | 14.2% | 5.1% | 10.4% | 6.3% | 0.8% | — |
| Earnings growth | -6.7% | 18.9% | 20.9% | 27.3% | 7.4% | 60.1% | — |
| Current ratio | 1.98x | 2.00x | 1.97x | 1.83x | 1.81x | 1.31x | — |
| Debt to equity | 0.50x | 0.42x | 0.43x | 0.51x | 0.50x | 1.23x | — |
| Equity ratio | 57.1% | 58.6% | 59.2% | 55.3% | 53.4% | 24.7% | — |
| Interest coverage | 2.79x | 3.15x | 3.11x | 3.38x | 2.91x | 2.37x | — |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | -0.0% | -43.2% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.7% | 7.4% | — |
| Operating income | 9.2% | 9.0% | — |
| Net income | 10.3% | 12.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 29.2% | 28.6% | 26.7% | — |
| Operating margin | 10.8% | 10.7% | 10.5% | — |
| Net margin | 5.9% | 5.7% | 5.3% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 9.2 | 6.0 | 6.8 | 9.0 | 15.1 |
| Price to sales | 0.5 | 0.4 | 0.4 | 0.5 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 20 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Paid in the year | 1.50 | 1.50 | 4.00 | 1.60 | 1.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.