K 
1.10
0.00%
Close of 6 Nov 2026, in RUB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in RUB, from our data supplier.
Revenue
RUB 10.70bn
FY2014FY2023
Net income
RUB 59.7m
FY2014FY2023
Free cash flow
RUB 522.4m
FY2014FY2023
Shareholders' equity
RUB 714.6m
FY2014FY2023
Income statement
Fiscal years
| FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | RUB 10.70bn | RUB 9.73bn | RUB 9.29bn | RUB 8.78bn | RUB 8.64bn | RUB 8.23bn | RUB 7.99bn | RUB 7.22bn | RUB 6.52bn | RUB 6.58bn |
| Gross profit | RUB 5.44bn | RUB 4.84bn | RUB 4.62bn | RUB 4.32bn | RUB 4.27bn | RUB 4.14bn | RUB 4.01bn | RUB 3.69bn | RUB 3.32bn | RUB 3.29bn |
| Operating income | −RUB 163.9m | RUB 41.3m | RUB 63.9m | RUB 80.8m | RUB 115.7m | RUB 131.4m | RUB 186.2m | RUB 174.8m | RUB 187.2m | RUB 151.3m |
| Net income | RUB 59.7m | RUB 40.3m | RUB 36.8m | RUB 35.1m | RUB 33.2m | RUB 31.0m | RUB 28.0m | RUB 26.5m | RUB 23.8m | RUB 15.3m |
| Diluted earnings per share | 0.06 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 |
Balance sheet
At each fiscal year end
| FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | RUB 2.17bn | RUB 2.03bn | RUB 1.91bn | RUB 1.88bn | RUB 2.03bn | RUB 2.07bn | RUB 2.15bn | RUB 2.07bn | RUB 2.21bn | RUB 1.77bn |
| Cash and short-term investments | RUB 666.5m | RUB 259.4m | RUB 246.0m | RUB 5.3m | RUB 74.5m | RUB 88.8m | RUB 91.9m | RUB 190.0m | RUB 314.0m | RUB 349.0m |
| Total liabilities | RUB 1.45bn | RUB 1.38bn | RUB 1.30bn | RUB 1.30bn | RUB 1.50bn | RUB 1.57bn | RUB 1.68bn | RUB 1.63bn | RUB 1.79bn | RUB 1.38bn |
| Debt | RUB 115.7m | RUB 240.7m | RUB 190.7m | RUB 293.8m | RUB 554.6m | RUB 711.2m | RUB 936.5m | RUB 870.6m | RUB 1.07bn | RUB 732.3m |
| Shareholders' equity | RUB 714.6m | RUB 654.9m | RUB 609.3m | RUB 572.5m | RUB 537.4m | RUB 504.1m | RUB 473.1m | RUB 445.1m | RUB 417.0m | RUB 393.8m |
| Shares outstanding | 1,013m | 1,005m | 1,005m | 1,005m | 1,005m | 1,005m | 1,005m | 1,005m | 1,005m | 1,005m |
Cash flow
Fiscal years
| FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | RUB 595.4m | −RUB 4.0m | RUB 350.5m | RUB 193.9m | RUB 147.7m | RUB 192.5m | −RUB 195.2m | −RUB 25.4m | −RUB 374.8m | RUB 84.0m |
| Capital spending | −RUB 73.0m | −RUB 33.0m | −RUB 8.0m | −RUB 8.4m | −RUB 10.6m | −RUB 6.4m | −RUB 328,000 | −RUB 7.0m | −RUB 2.1m | — |
| Free cash flow | RUB 522.4m | −RUB 37.1m | RUB 342.5m | RUB 185.4m | RUB 137.1m | RUB 186.0m | −RUB 195.5m | −RUB 32.3m | −RUB 376.8m | RUB 84.0m |
| Dividends paid | — | — | — | — | −RUB 1,000 | −RUB 2,000 | −RUB 7,000 | −RUB 6,000 | −RUB 1.5m | −RUB 1.4m |
Latest quarters
By quarter end
| Dec 2022 | Sept 2022 | Jun 2022 | Mar 2022 | Dec 2021 | Sept 2021 | Jun 2021 | Mar 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | RUB 2.78bn | RUB 2.28bn | RUB 2.24bn | RUB 2.56bn | RUB 2.52bn | RUB 2.19bn | RUB 2.09bn | RUB 2.49bn |
| Gross profit | RUB 1.47bn | RUB 1.13bn | RUB 1.11bn | RUB 1.26bn | RUB 1.25bn | RUB 1.10bn | RUB 1.05bn | RUB 1.22bn |
| Operating income | −RUB 128.0m | RUB 12.9m | RUB 4.7m | RUB 11.7m | RUB 9.4m | RUB 14.8m | RUB 16.9m | RUB 17.7m |
| Net income | −RUB 4.5m | RUB 11.9m | RUB 10.0m | RUB 12.2m | RUB 6.7m | RUB 9.1m | RUB 10.8m | RUB 10.2m |
| Diluted earnings per share | -0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Cash from operations | RUB 213.0m | RUB 213.0m | — | — | — | — | — | — |
| Capital spending | −RUB 9.0m | −RUB 9.0m | — | — | — | — | — | — |
| Free cash flow | RUB 204.0m | RUB 204.0m | — | — | — | — | — | — |
| Total assets | RUB 2.03bn | RUB 1.81bn | RUB 1.80bn | RUB 1.83bn | RUB 1.91bn | RUB 1.71bn | RUB 1.64bn | RUB 1.82bn |
| Cash and short-term investments | RUB 259.4m | RUB 148.6m | RUB 210.5m | RUB 220.7m | RUB 246.0m | RUB 94.0m | RUB 15.3m | RUB 11.2m |
| Debt | RUB 240.7m | RUB 190.7m | RUB 190.7m | RUB 190.7m | RUB 190.7m | RUB 190.7m | RUB 190.7m | RUB 282.9m |
| Shareholders' equity | RUB 654.9m | RUB 648.7m | RUB 636.8m | RUB 626.7m | RUB 609.3m | RUB 602.6m | RUB 593.5m | RUB 582.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.5% | 4.3% | 5.0% |
| Operating income | -56.4% | -42.2% | -25.2% |
| Net income | -3.7% | 1.1% | -11.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 50.1% | 49.7% | 49.9% | 50.1% |
| Operating margin | 0.4% | 0.7% | 1.0% | 1.3% |
| Net margin | 0.3% | 0.4% | 0.4% | 0.4% |
Valuation history
At each fiscal year end
| FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 20.7 | 14.1 | 15.0 | 15.6 | 7.8 | 9.9 | 14.8 | 24.8 | 13.9 | 31.7 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 5 Apr 2013.
| FY2013 | FY2012 | FY2011 | FY2007 | FY2006 | FY2005 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.11 | 0.07 | 0.048 | 0.022 | 0.032 | 0.003 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.