K 
8.98
+3.22%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€1.00bn
FY2016FY2025
Net income
−€36.9m
FY2016FY2025
Free cash flow
€45.4m
FY2016FY2025
Shareholders' equity
€77.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €1.00bn | €1.08bn | €1.44bn | €1.05bn | €862.6m | €794.6m | €780.4m | €728.0m | €592.0m | €467.6m |
| Gross profit | €249.1m | €289.9m | €389.3m | €296.3m | €261.2m | €245.0m | €232.2m | €213.1m | €182.3m | €142.3m |
| Research and development | €707,000 | €1.6m | €1.4m | €1.4m | €1.7m | €1.6m | €1.9m | €2.3m | €2.5m | €1.0m |
| Operating income | −€14.9m | −€46.8m | €91.5m | €44.4m | €37.8m | €46.6m | €45.6m | €42.3m | €42.6m | €30.7m |
| Net income | −€36.9m | −€48.0m | €60.3m | €29.6m | €25.9m | €31.3m | €31.2m | €28.6m | €29.3m | €21.3m |
| Diluted earnings per share | -3.56 | -4.63 | 5.81 | 2.85 | 2.54 | 3.02 | 6.30 | 5.79 | 5.92 | 4.30 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €516.7m | €639.5m | €682.5m | €557.4m | €344.6m | €285.9m | €310.9m | €280.6m | €259.8m | €178.3m |
| Cash and short-term investments | €8.4m | €9.2m | €11.7m | €5.8m | €3.2m | €2.8m | €12.6m | €17.4m | €10.9m | €11.9m |
| Total liabilities | €439.7m | €526.3m | €489.9m | €410.5m | €210.8m | €162.1m | €212.7m | €198.4m | €191.0m | €123.8m |
| Debt | €311.0m | €350.4m | €258.7m | €205.4m | €103.6m | €63.2m | €103.8m | €93.0m | €66.0m | €46.7m |
| Shareholders' equity | €77.0m | €113.2m | €192.6m | €146.9m | €133.9m | €123.8m | €98.2m | €82.2m | €68.8m | €54.5m |
| Shares outstanding | 10m | 10m | 10m | 10m | 10m | 10m | 5m | 5m | 5m | 5m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €54.6m | €29,000 | €32.1m | €2.8m | €27.2m | €71.0m | €44.1m | €28.6m | €35.8m | €19.1m |
| Capital spending | −€9.2m | −€37.7m | −€48.3m | −€69.7m | −€48.2m | −€20.3m | −€32.0m | −€37.7m | −€34.8m | −€24.4m |
| Free cash flow | €45.4m | −€37.6m | −€16.2m | −€66.9m | −€21.0m | €50.7m | €12.1m | −€9.1m | €1.0m | −€5.3m |
| Dividends paid | — | −€30.1m | −€15.6m | −€15.6m | −€15.6m | −€30.0m | −€15.0m | −€15.0m | −€15.0m | −€6.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €254.8m | €249.1m | €240.6m | €189.7m | €276.1m | €295.6m | €184.9m | €197.8m |
| Gross profit | €35.4m | €30.4m | €56.7m | €51.9m | €75.3m | €65.2m | €20.9m | €53.0m |
| Operating income | €13.5m | €8.4m | −€5.9m | −€10.6m | €2.0m | −€700,000 | −€63.5m | −€34.1m |
| Net income | €7.7m | €3.8m | −€17.4m | −€14.7m | −€122,000 | −€4.7m | −€50.6m | −€28.3m |
| Diluted earnings per share | 0.74 | 0.36 | -1.68 | -1.42 | -0.01 | -0.45 | -4.88 | -2.73 |
| Cash from operations | −€12.0m | €29.0m | −€14.0m | −€12.0m | €57.0m | €16.0m | — | −€26.0m |
| Capital spending | −€2.0m | −€1.0m | −€2.0m | — | −€2.0m | −€2.0m | −€8.0m | −€16.0m |
| Free cash flow | −€14.0m | €28.0m | −€16.0m | — | €55.0m | €14.0m | — | −€42.0m |
| Total assets | €529.4m | €503.1m | €516.7m | €523.1m | €559.9m | €618.7m | €639.5m | €678.6m |
| Cash and short-term investments | €9.8m | €11.0m | €8.4m | €23.2m | €26.0m | €23.5m | €9.2m | €9.5m |
| Debt | €275.6m | €283.0m | €311.0m | €286.9m | €273.8m | €333.2m | €339.6m | €314.8m |
| Shareholders' equity | €89.6m | €80.8m | €77.0m | €94.2m | €108.7m | €108.7m | €113.2m | €164.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.5% | 4.8% | 9.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 25.9% | 26.8% | 27.8% | 28.5% |
| Operating margin | -3.0% | 1.6% | 2.5% | 3.7% |
| Net margin | -4.1% | 0.1% | 1.0% | 2.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | -3.6 | -2.6 | 8.1 | 11.2 | 21.8 | 21.0 |
| Price to sales | 0.1 | 0.1 | 0.3 | 0.3 | 0.7 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 24 Jun 2024.
| FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|
| Paid in the year | 2.90 | 1.50 | 3.00 | 1.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.