K 
0.01
+25.00%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$800
FY2016FY2025
Net income
−A$2.5m
FY2016FY2025
Free cash flow
−A$2.0m
FY2016FY2025
Shareholders' equity
A$2.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$800 | A$700 | A$200 | A$51,300 | A$13,400 | — | — | A$5,600 | — | A$5,800 |
| Research and development | A$1.3m | A$2.3m | A$2.5m | A$3.0m | A$1.9m | A$1.9m | A$168,200 | A$401,100 | A$1.0m | A$226,800 |
| Operating income | −A$2.6m | −A$3.2m | −A$3.5m | −A$4.3m | −A$3.7m | −A$2.7m | −A$739,400 | −A$1.1m | −A$1.7m | −A$1.1m |
| Net income | −A$2.5m | −A$3.2m | −A$3.5m | −A$4.3m | −A$3.7m | −A$2.7m | −A$739,400 | −A$1.1m | −A$1.7m | −A$1.2m |
| Diluted earnings per share | -0.00 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.03 | -0.02 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$2.3m | A$1.8m | A$1.4m | A$4.7m | A$2.5m | A$730,000 | A$429,500 | A$697,700 | A$1.6m | A$822,200 |
| Cash and short-term investments | A$1.5m | A$1.3m | A$951,700 | A$4.2m | A$2.3m | A$686,200 | A$407,300 | A$685,700 | A$1.0m | A$264,600 |
| Total liabilities | A$356,400 | A$177,700 | A$501,500 | A$878,400 | A$261,500 | A$251,000 | A$178,700 | A$67,400 | A$84,200 | A$231,600 |
| Debt | A$5,700 | A$68,000 | A$95,600 | — | — | — | — | — | — | — |
| Shareholders' equity | A$2.0m | A$1.6m | A$885,900 | A$3.8m | A$2.2m | A$479,000 | A$250,800 | A$630,200 | A$1.5m | A$590,600 |
| Shares outstanding | 544m | 451m | 348m | 302m | 269m | 180m | 118m | 104m | 66m | 51m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$2.0m | −A$2.9m | −A$3.7m | −A$3.4m | −A$2.7m | −A$2.0m | −A$658,000 | −A$733,000 | −A$1.8m | −A$1.1m |
| Capital spending | — | — | −A$78,400 | −A$156,100 | — | — | — | −A$50,000 | −A$25,000 | — |
| Free cash flow | −A$2.0m | −A$2.9m | −A$3.8m | −A$3.6m | −A$2.7m | −A$2.0m | −A$658,000 | −A$783,000 | −A$1.8m | −A$1.1m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | A$21,300 | — | A$51,300 | — |
| Operating income | −A$1.3m | −A$1.2m | −A$1.1m | −A$2.1m | −A$1.5m | −A$2.0m | −A$2.3m | −A$2.1m |
| Net income | −A$1.3m | −A$1.2m | −A$1.1m | −A$2.1m | −A$1.4m | −A$2.0m | −A$2.2m | −A$2.1m |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 | -0.01 | -0.01 |
| Total assets | A$2.3m | A$2.0m | A$1.8m | A$3.1m | A$1.4m | A$2.5m | A$4.7m | A$1.7m |
| Cash and short-term investments | A$1.5m | A$1.5m | A$1.3m | A$2.3m | A$951,700 | A$2.0m | A$4.2m | A$1.4m |
| Debt | — | — | A$5,900 | A$10,100 | A$40,000 | — | — | — |
| Shareholders' equity | A$2.0m | A$1.8m | A$1.6m | A$2.8m | A$885,900 | A$1.8m | A$3.8m | A$1.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -75.0% | — | 14.9% |
| Operating income | -15.9% | -0.7% | 8.1% |
| Net income | -16.4% | -1.0% | -1.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -387380.0% | -25672.3% | — | — |
| Net margin | -381900.0% | -25496.2% | — | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -2.3 | -1.3 | -3.6 | -3.1 | -3.5 | -4.4 | -6.2 | -2.3 | -2.3 | -2.5 |
| Price to sales | — | — | — | 259.0 | — | — | — | 462.4 | — | — |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.