K 
0.03
-3.33%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$70.0m
FY2017FY2026
Net income
A$24.6m
FY2017FY2026
Free cash flow
−A$9.5m
FY2017FY2026
Shareholders' equity
A$127.2m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$70.0m | A$48.1m | A$39.3m | A$44.8m | A$11.9m | A$11.9m | A$52,130 | A$63,290 | A$56,960 | A$106,380 |
| Operating income | −A$12.4m | A$10.6m | A$1.6m | A$15.5m | −A$1.8m | −A$2.0m | −A$1.4m | −A$2.2m | −A$2.0m | −A$1.3m |
| Net income | A$24.6m | −A$2.5m | −A$720,000 | A$9.8m | −A$2.1m | −A$2.0m | −A$752,000 | −A$2.3m | −A$5.8m | −A$1.2m |
| Diluted earnings per share | 0.02 | -0.00 | -0.00 | 0.02 | -0.00 | -0.01 | -0.00 | -0.01 | -0.05 | -0.02 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$156.1m | A$135.2m | A$121.6m | A$111.4m | A$88.6m | A$42.3m | A$29.9m | A$19.4m | A$15.7m | A$10.2m |
| Cash and short-term investments | A$11.9m | A$6.3m | A$8.6m | A$18.5m | A$6.2m | A$11.2m | A$6.5m | A$5.2m | A$4.7m | A$3.9m |
| Total liabilities | A$28.8m | A$37.6m | A$30.8m | A$35.0m | A$27.5m | A$1.6m | A$2.4m | A$566,951 | A$634,464 | A$462,986 |
| Debt | A$7.7m | A$15.5m | A$9.7m | A$9.6m | A$831,497 | A$51,194 | A$116,418 | A$125,854 | A$183,537 | A$1,944 |
| Shareholders' equity | A$127.2m | A$97.6m | A$90.8m | A$76.5m | A$61.1m | A$40.7m | A$27.4m | A$18.8m | A$15.0m | A$9.7m |
| Shares outstanding | 996m | 840m | 510m | 611m | 437m | 357m | 244m | 171m | 127m | 75m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | A$10.3m | A$12.9m | A$5.9m | A$15.5m | A$3.0m | −A$1.4m | −A$1.0m | −A$1.4m | −A$1.5m | −A$809,351 |
| Capital spending | −A$19.8m | −A$23.3m | −A$23.4m | −A$11.6m | −A$19.7m | −A$8.5m | −A$6.8m | −A$5.0m | −A$2.6m | −A$1.5m |
| Free cash flow | −A$9.5m | −A$10.4m | −A$17.5m | A$3.9m | −A$16.7m | −A$9.9m | −A$7.8m | −A$6.4m | −A$4.1m | −A$2.3m |
| Dividends paid | — | — | — | −A$2,500 | −A$12.9m | −A$14.0m | −A$8.3m | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$34.7m | A$35.3m | A$33.6m | A$14.5m | A$15.6m | A$23.6m | A$26.9m | A$13.4m |
| Operating income | −A$11.8m | −A$597,875 | A$7.3m | A$3.3m | A$1.8m | A$6.5m | A$9.2m | A$4.2m |
| Net income | −A$9.9m | A$34.5m | A$47,602 | −A$2.5m | −A$3.4m | A$2.7m | A$8.5m | A$4.2m |
| Diluted earnings per share | -0.01 | 0.04 | 0.00 | -0.00 | -0.01 | 0.00 | 0.01 | 0.01 |
| Cash from operations | A$7.0m | A$2.0m | A$7.0m | A$4.0m | −A$2.0m | A$8.0m | A$11.0m | A$5.0m |
| Capital spending | −A$3.0m | −A$16.0m | −A$10.0m | −A$12.0m | −A$10.0m | −A$12.0m | −A$4.0m | −A$2.0m |
| Free cash flow | A$4.0m | −A$14.0m | −A$3.0m | −A$8.0m | −A$12.0m | −A$4.0m | A$7.0m | A$3.0m |
| Total assets | A$156.1m | A$159.6m | A$135.2m | A$130.8m | A$121.6m | A$114.0m | A$111.4m | A$111.4m |
| Cash and short-term investments | A$11.9m | A$25.2m | A$6.3m | A$10.1m | A$8.6m | A$10.9m | A$18.5m | A$18.5m |
| Debt | A$4.2m | A$4.5m | A$15.5m | A$15.0m | A$9.7m | A$10.3m | A$9.6m | — |
| Shareholders' equity | A$127.2m | A$132.8m | A$97.6m | A$94.8m | A$90.8m | A$81.3m | A$76.5m | A$70.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 16.1% | 42.5% | 106.6% |
| Operating income | — | 44.5% | 38.1% |
| Net income | 35.9% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -1.5% | 7.6% | 5.1% | 1.8% |
| Net margin | 18.8% | 15.5% | 12.0% | 5.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 1.3 | -19.5 | -23.1 | 2.3 | -7.8 | -15.1 | -38.8 | -6.2 | -1.7 | -5.9 |
| Price to sales | 0.4 | 1.0 | 0.4 | 0.5 | 1.4 | 2.5 | — | 223.4 | 172.2 | 64.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 10-to-1 reverse split · 8 Nov 2019
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.