K 
9.54
-0.63%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€212.8m
FY2016FY2025
Net income
€8.8m
FY2016FY2025
Free cash flow
€22.3m
FY2016FY2025
Shareholders' equity
€53.4m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €212.8m | €202.7m | €208.6m | €221.0m | €211.6m | €206.8m | €231.1m | €166.1m | €174.0m | €152.0m |
| Research and development | €1.2m | — | €1.0m | €1.1m | €1.2m | €1.3m | €1.5m | — | €1.0m | €500,000 |
| Operating income | €13.5m | −€6.2m | −€1.6m | €4.2m | €12.4m | €7.8m | €14.5m | €11.8m | €13.9m | €11.2m |
| Net income | €8.8m | −€6.2m | −€13.1m | €7.5m | €6.9m | €20.4m | €13.2m | €5.5m | €14.4m | €7.9m |
| Diluted earnings per share | 0.80 | -0.57 | -1.30 | 0.74 | 0.69 | 2.03 | 1.23 | 0.51 | 1.35 | 0.74 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €191.8m | €178.5m | €160.1m | €195.8m | €214.0m | €211.6m | €216.8m | €170.9m | €181.9m | €178.6m |
| Cash and short-term investments | €20.1m | €8.4m | €16.2m | €28.8m | €21.1m | €19.8m | €27.9m | €16.4m | €23.2m | €12.8m |
| Total liabilities | €138.4m | €131.2m | €102.5m | €113.0m | €123.5m | €119.2m | €138.8m | €91.4m | €99.3m | €105.7m |
| Debt | €74.8m | €70.5m | €53.2m | €60.0m | €68.4m | €69.1m | €68.5m | €54.4m | €61.1m | €66.4m |
| Shareholders' equity | €53.4m | €47.4m | €57.8m | €82.9m | €90.5m | €92.6m | €77.7m | €79.0m | €81.9m | €72.3m |
| Shares outstanding | 11m | 11m | 10m | 10m | 10m | 10m | 11m | 11m | 11m | 11m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €26.3m | €10.7m | €12.1m | €20.9m | €32.8m | €20.8m | €25.9m | €14.1m | €19.4m | €12.6m |
| Capital spending | −€4.0m | −€8.4m | −€4.9m | −€4.8m | −€4.3m | −€4.4m | −€5.3m | −€2.9m | −€3.4m | −€1.2m |
| Free cash flow | €22.3m | €2.3m | €7.2m | €16.1m | €28.5m | €16.4m | €20.6m | €11.2m | €16.1m | €11.5m |
| Dividends paid | −€6.0m | −€5.5m | −€10.0m | −€10.0m | −€10.0m | −€7.5m | −€6.8m | −€7.6m | −€5.4m | −€5.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €101.1m | €52.4m | €103.5m | €51.7m | €109.3m | €100.1m | €102.6m | €99.6m |
| Operating income | €6.7m | €3.3m | €3.6m | €1.8m | €8.1m | −€63,000 | −€6.1m | −€14.2m |
| Net income | €6.3m | €3.1m | €1.3m | €634,500 | €7.5m | −€409,000 | −€5.8m | −€13.8m |
| Diluted earnings per share | 0.57 | 0.29 | 0.12 | 0.06 | 0.68 | -0.04 | -0.53 | -1.37 |
| Cash from operations | €21.0m | €9.0m | €2.0m | €1.0m | €22.0m | €10.0m | €13.0m | −€3.0m |
| Capital spending | −€1.0m | — | −€1.0m | — | −€2.0m | −€8.0m | −€3.0m | −€3.0m |
| Free cash flow | €20.0m | — | €1.0m | — | €20.0m | €2.0m | €10.0m | −€6.0m |
| Total assets | €189.8m | €189.8m | €191.8m | €191.8m | €181.5m | €178.5m | €169.9m | €160.1m |
| Cash and short-term investments | €27.6m | €23.3m | €20.1m | €20.3m | €16.8m | €8.1m | €21.3m | €16.2m |
| Debt | €56.1m | €9.3m | €74.8m | €8.7m | €57.0m | €60.6m | €50.5m | €53.2m |
| Shareholders' equity | €52.1m | €52.1m | €53.4m | €53.4m | €51.8m | €47.4m | €46.5m | €57.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.3% | 0.6% | 3.6% |
| Operating income | 47.0% | 11.6% | -0.1% |
| Net income | 5.5% | -15.5% | 1.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 1.8% | 1.2% | 2.4% | 4.5% |
| Net margin | 0.6% | -0.4% | 1.9% | 3.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.8 | -11.2 | -6.5 | 16.2 | 23.8 | 5.4 | 9.2 | 17.1 | 7.2 | 10.3 |
| Price to sales | 0.4 | 0.3 | 0.4 | 0.6 | 0.8 | 0.5 | 0.5 | 0.6 | 0.6 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 27 years. Last went ex-dividend on 27 Apr 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.40 | 0.55 | 0.55 | 1.00 | 1.00 | 1.00 | 0.75 | 0.63 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.