K 
3.11
-0.32%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹447.5m
FY2017FY2026
Net income
₹35.5m
FY2017FY2026
Free cash flow
−₹102.7m
FY2017FY2026
Shareholders' equity
₹630.5m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹447.5m | ₹419.1m | ₹594.0m | ₹339.8m | ₹390.4m | ₹242.5m | ₹318.0m | ₹358.8m | ₹271.5m | ₹168.5m |
| Operating income | ₹54.0m | −₹63.4m | ₹27.1m | ₹21.3m | ₹27.0m | ₹18.9m | ₹25.7m | ₹31.6m | ₹30.6m | ₹17.7m |
| Net income | ₹35.5m | −₹86.9m | ₹16.1m | ₹3.6m | ₹4.2m | ₹25,064 | ₹5.4m | ₹8.6m | ₹10.6m | ₹2.8m |
| Diluted earnings per share | 0.23 | -0.56 | 0.18 | 0.07 | 0.08 | 0.00 | 0.11 | 0.18 | 0.21 | 0.02 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹889.4m | ₹566.9m | ₹743.7m | ₹487.3m | ₹405.9m | ₹386.6m | ₹352.2m | ₹356.0m | ₹247.7m | ₹171.9m |
| Cash and short-term investments | ₹411.6m | ₹2.2m | ₹6.4m | ₹33.4m | ₹2.6m | ₹8.3m | ₹4.7m | ₹4.7m | ₹794,072 | ₹816,140 |
| Total liabilities | ₹259.0m | ₹199.7m | ₹540.8m | ₹261.5m | ₹221.7m | ₹206.6m | ₹172.3m | ₹181.3m | ₹161.6m | ₹130.8m |
| Debt | ₹187.8m | ₹156.0m | ₹444.0m | ₹212.5m | ₹172.7m | ₹164.3m | ₹157.4m | ₹141.4m | ₹114.7m | ₹105.7m |
| Shareholders' equity | ₹630.5m | ₹367.2m | ₹202.9m | ₹225.8m | ₹184.1m | ₹180.0m | ₹180.0m | ₹174.6m | ₹86.2m | ₹41.1m |
| Shares outstanding | 154m | 154m | 89m | 51m | 51m | 55m | 51m | 49m | 50m | 154m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹9.1m | −₹113.1m | −₹80.6m | ₹1.8m | ₹38.9m | ₹23.1m | ₹36.0m | −₹45.1m | ₹17.4m | ₹23.2m |
| Capital spending | −₹93.6m | −₹21.0m | −₹84.5m | −₹29.4m | −₹17.4m | −₹9.6m | −₹43.2m | −₹21.6m | −₹14.0m | −₹5.9m |
| Free cash flow | −₹102.7m | −₹134.1m | −₹165.1m | −₹27.5m | ₹21.5m | ₹13.5m | −₹7.2m | −₹66.7m | ₹3.4m | ₹17.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹143.5m | ₹131.4m | ₹105.4m | ₹119.7m | ₹91.0m | ₹66.6m | ₹106.1m | ₹130.7m |
| Operating income | ₹5.1m | ₹25.3m | ₹1.5m | −₹246,000 | ₹2.9m | −₹52.6m | ₹4.0m | −₹22.8m |
| Net income | ₹6.0m | ₹22.4m | ₹6.1m | ₹5.1m | ₹3.3m | −₹54.2m | −₹7.5m | −₹30.3m |
| Diluted earnings per share | 0.04 | 0.15 | 0.04 | 0.03 | 0.02 | -0.35 | -0.08 | -0.34 |
| Cash from operations | — | — | — | −₹156.0m | — | — | — | — |
| Capital spending | — | — | — | −₹49.0m | — | — | — | — |
| Free cash flow | — | — | — | −₹205.0m | — | — | — | — |
| Total assets | — | ₹889.4m | — | ₹764.0m | — | ₹566.9m | — | ₹731.2m |
| Cash and short-term investments | ₹2.5m | ₹411.6m | ₹14.2m | ₹217.1m | ₹2.2m | ₹2.2m | ₹6.4m | ₹128.7m |
| Debt | — | ₹181.3m | — | ₹103.0m | — | ₹137.7m | — | ₹279.8m |
| Shareholders' equity | ₹630.5m | ₹630.5m | ₹598.6m | ₹598.6m | ₹367.2m | ₹367.2m | ₹190.4m | ₹190.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.6% | 13.0% | 11.2% |
| Operating income | 36.3% | 23.4% | 11.8% |
| Net income | 113.5% | 326.8% | 33.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -1.1% | 2.2% | 3.5% | 5.6% |
| Net margin | -5.9% | -1.8% | -1.1% | 0.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 13.9 | -4.6 | 26.3 | 93.7 | 345.5 | — | 42.3 | 29.3 | 24.3 |
| Price to sales | 1.1 | 0.9 | 0.7 | 1.0 | 3.7 | 1.7 | 0.7 | 0.7 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 5-for-1 split · 27 Oct 2022
- 7-for-6 split · 13 Aug 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.