K 
2.69
+1.89%
Close of 9 Nov 2026, in PLN
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$22.1m
FY2015FY2024
Net income
$2.4m
FY2015FY2024
Free cash flow
$1.7m
FY2015FY2024
Shareholders' equity
$4.8m
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $22.1m | $18.8m | $16.2m | $30.7m | $21.3m | $23.9m | $28.3m | $23.2m | $20.9m | $19.3m |
| Gross profit | $2.5m | $3.3m | −$1.5m | $4.6m | $1.8m | −$3.0m | −$2.8m | $2.0m | $2.4m | $5.0m |
| Operating income | $347,000 | $1.3m | −$4.2m | $2.4m | −$88,000 | −$5.2m | −$3.6m | $1.6m | $5.4m | $7.3m |
| Net income | $2.4m | −$1.1m | −$1.5m | $16.1m | $2.7m | $2.4m | $1.2m | $358,000 | $1.8m | −$2.5m |
| Diluted earnings per share | 0.16 | -0.07 | -0.10 | 1.08 | 0.18 | 0.16 | 0.08 | 0.02 | 0.12 | -0.16 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $34.2m | $31.8m | $35.0m | $71.4m | $63.0m | $74.7m | $63.2m | $59.0m | $58.6m | $64.3m |
| Cash and short-term investments | $6.1m | $848,000 | $581,000 | $637,000 | $108,000 | $299,000 | $229,000 | $1.3m | $1.1m | $1.1m |
| Total liabilities | $29.3m | $32.6m | $47.5m | $48.5m | $70.8m | $79.1m | $76.7m | $71.7m | $69.7m | $77.1m |
| Debt | $17.0m | $20.1m | $31.6m | $31.0m | $30.0m | $34.0m | $45.7m | $48.6m | $46.9m | $48.0m |
| Shareholders' equity | $4.8m | −$834,000 | −$12.4m | $22.9m | −$7.8m | −$4.4m | −$13.5m | −$12.7m | −$11.1m | −$12.8m |
| Shares outstanding | 15m | 15m | 15m | 15m | 15m | 15m | 15m | 15m | 15m | 15m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $4.7m | $1.5m | −$2.7m | $5.8m | $1.5m | $850,000 | $24,000 | $1.1m | $2.0m | $1.8m |
| Capital spending | −$2.9m | −$3.1m | −$875,000 | −$1.7m | −$2.7m | −$594,000 | −$220,000 | −$1.2m | −$668,000 | — |
| Free cash flow | $1.7m | −$1.6m | −$3.5m | $4.1m | −$1.2m | $256,000 | −$196,000 | −$153,000 | $1.3m | $1.8m |
Latest quarters
By quarter end
| Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $5.3m | $5.2m | $4.2m | $5.3m | $9.0m | $2.8m | $5.0m | $6.9m |
| Gross profit | $1.5m | $1.2m | $498,000 | −$1.5m | $2.9m | −$58,000 | $1.2m | $634,000 |
| Operating income | $1.2m | $833,000 | $312,000 | −$1.9m | $2.2m | −$495,000 | $550,000 | −$282,000 |
| Net income | $3.1m | −$2.9m | $3.0m | $3.2m | −$968,000 | −$814,000 | $960,000 | −$2.4m |
| Diluted earnings per share | 0.20 | -0.19 | 0.20 | 0.21 | -0.06 | -0.05 | 0.06 | -0.16 |
| Cash from operations | $1.0m | — | — | $3.0m | −$1.0m | $2.0m | — | −$1.0m |
| Capital spending | −$1.0m | — | — | −$2.0m | $1.0m | — | −$1.0m | — |
| Free cash flow | $0 | — | — | $1.0m | $0 | — | — | — |
| Total assets | $36.2m | $32.9m | $39.3m | $34.2m | $39.4m | $38.6m | $33.1m | $31.8m |
| Cash and short-term investments | $3.7m | $4.5m | $8.0m | $6.1m | $4.5m | $4.7m | $414,000 | $848,000 |
| Debt | $5.0m | $4.8m | $4.9m | $5.1m | $10.9m | $9.4m | $9.7m | $7.8m |
| Shareholders' equity | $8.4m | $5.1m | $7.3m | $4.8m | $1.8m | $1.5m | $304,000 | −$834,000 |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -10.4% | -1.5% | -1.7% |
| Operating income | -47.5% | — | — |
| Net income | -47.2% | -0.0% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 14.3% | 10.3% | 5.8% | 4.7% |
| Operating margin | 4.0% | -0.2% | -4.1% | 1.0% |
| Net margin | 3.1% | 18.1% | 15.8% | -11.3% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 0.1 | -0.1 | -0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.0 | -0.0 |
| Price to sales | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | — | — | — |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.