K 
0.21
-2.35%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€121.7m
FY2016FY2025
Net income
−€21.8m
FY2016FY2025
Free cash flow
€5.4m
FY2016FY2025
Shareholders' equity
€27.4m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €121.7m | €145.4m | €177.8m | €179.5m | €158.0m | €166.4m | €180.7m | €172.2m | €160.3m | €146.4m |
| Gross profit | €17.6m | €21.8m | €29.4m | €40.6m | €36.4m | €42.0m | €54.0m | €44.4m | €44.6m | €39.0m |
| Research and development | — | — | — | — | — | — | €729,000 | — | — | — |
| Operating income | −€11.0m | −€17.8m | €34,000 | €14.3m | €13.4m | €14.1m | €18.8m | €16.6m | €24.8m | €22.3m |
| Net income | −€21.8m | −€23.4m | −€1.2m | €9.6m | €8.7m | €8.1m | €12.2m | €9.8m | €19.8m | €19.3m |
| Diluted earnings per share | -0.53 | -0.57 | -0.03 | 0.26 | 0.23 | 0.22 | 0.33 | 0.26 | 0.53 | 0.52 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €101.3m | €127.6m | €162.7m | €160.1m | €160.4m | €174.0m | €142.3m | €139.9m | €102.9m | €95.1m |
| Cash and short-term investments | €9.2m | €12.1m | €6.9m | €6.1m | €8.1m | €20.1m | €9.9m | €9.1m | €6.7m | €13.5m |
| Total liabilities | €73.9m | €79.2m | €95.6m | €88.3m | €91.4m | €107.7m | €78.0m | €74.8m | €36.7m | €36.7m |
| Debt | €48.4m | €49.3m | €53.3m | €44.0m | €47.7m | €61.3m | €17.4m | €21.2m | €1.5m | — |
| Shareholders' equity | €27.4m | €48.4m | €67.2m | €71.8m | €69.0m | €66.3m | €64.2m | €65.1m | €66.2m | €58.4m |
| Shares outstanding | 41m | 41m | 37m | 37m | 37m | 37m | 37m | 37m | 37m | 37m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €5.4m | €8.9m | €9.2m | €15.5m | €17.4m | €22.0m | €24.0m | €17.8m | €16.8m | €20.3m |
| Capital spending | −€69,000 | −€106,000 | −€396,000 | −€98,000 | −€1.5m | −€3.5m | −€3.4m | −€56,000 | −€161,000 | −€625,000 |
| Free cash flow | €5.4m | €8.8m | €8.8m | €15.4m | €15.9m | €18.6m | €20.6m | €17.8m | €16.6m | €19.7m |
| Dividends paid | — | — | −€3.7m | −€7.1m | −€6.4m | −€6.4m | −€13.1m | −€13.1m | −€12.3m | −€10.2m |
Latest quarters
By quarter end
| Mar 2026 | Sept 2025 | Mar 2025 | Sept 2024 | Mar 2024 | Sept 2023 | Mar 2023 | Sept 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €54.7m | €57.0m | €64.7m | €69.5m | €75.9m | €83.1m | €94.7m | €93.0m |
| Gross profit | €6.4m | €6.6m | €10.9m | −€9.2m | €10.8m | €7.6m | €14.1m | €18.1m |
| Operating income | €1.1m | −€12.9m | €1.9m | −€12.5m | −€5.3m | −€4.0m | €4.0m | €6.8m |
| Net income | — | −€21.9m | €35,000 | −€18.4m | −€5.0m | −€3.8m | €2.6m | €4.5m |
| Diluted earnings per share | — | -0.53 | 0.00 | -0.45 | -0.12 | -0.10 | 0.07 | 0.12 |
| Cash from operations | −€2.0m | €6.0m | −€1.0m | €9.0m | −€1.0m | €2.0m | €5.0m | €12.0m |
| Total assets | €93.2m | €101.3m | €124.8m | €127.6m | €155.3m | €162.7m | €166.6m | €160.1m |
| Cash and short-term investments | €3.0m | €9.2m | €8.8m | €12.1m | €11.1m | €6.9m | €10.3m | €6.1m |
| Debt | €30.1m | €48.4m | €51.4m | €49.3m | €55.7m | €35.1m | €33.2m | €44.0m |
| Shareholders' equity | €27.7m | €27.4m | €48.6m | €48.4m | €66.6m | €67.2m | €74.4m | €71.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -12.2% | -6.1% | -0.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 14.7% | 17.5% | 19.8% | 23.2% |
| Operating margin | -10.8% | -2.3% | 1.4% | 6.6% |
| Net margin | -16.9% | -5.9% | -2.1% | 3.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -1.1 | -1.4 | -42.5 | 11.6 | 20.1 | 23.2 | 22.2 | 22.8 | 26.4 | 28.8 |
| Price to sales | 0.2 | 0.2 | 0.3 | 0.6 | 1.1 | 1.1 | 1.5 | 1.3 | 3.3 | 3.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 11 May 2023.
| FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.10 | 0.002 | 0.002 | 0.002 | 0.004 | 0.004 | 0.003 | 0.003 |
- 11-for-10 split · 30 Jun 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.