K 
97.15
-0.87%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€6.76bn
FY2016FY2025
Net income
€658.5m
FY2016FY2025
Free cash flow
€493.9m
FY2016FY2025
Shareholders' equity
€5.95bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €6.76bn | €6.93bn | €6.97bn | €8.77bn | €7.35bn | €6.95bn | €7.24bn | €6.61bn | €6.41bn | €6.13bn |
| Gross profit | €3.46bn | €3.56bn | €3.39bn | €3.91bn | €3.42bn | €3.26bn | €3.38bn | €2.95bn | €2.86bn | €2.83bn |
| Operating income | €895.0m | €894.5m | €821.7m | €765.6m | €886.2m | €707.7m | €727.5m | €684.9m | €678.9m | €682.2m |
| Net income | €658.5m | €734.4m | €728.1m | €606.4m | €763.0m | €554.1m | €566.5m | €540.5m | €588.5m | €533.1m |
| Diluted earnings per share | 4.09 | 4.56 | 4.11 | 3.42 | 4.30 | 3.13 | 3.20 | 3.06 | 3.33 | 3.01 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €10.67bn | €12.51bn | €11.69bn | €12.28bn | €11.40bn | €9.44bn | €9.50bn | €8.32bn | €7.40bn | €7.42bn |
| Cash and short-term investments | — | — | — | €970.0m | €1.05bn | €577.2m | €612.6m | €423.8m | €332.8m | €644.8m |
| Total liabilities | €4.72bn | €6.03bn | €5.17bn | €6.06bn | €5.79bn | €4.79bn | €4.94bn | €4.29bn | €3.83bn | €4.33bn |
| Debt | €2.49bn | €2.48bn | €2.43bn | €3.20bn | €3.17bn | €2.56bn | €2.55bn | €2.13bn | €1.74bn | €2.06bn |
| Shareholders' equity | €5.95bn | €6.49bn | €6.52bn | €6.22bn | €5.60bn | €4.66bn | €4.56bn | €4.03bn | €3.57bn | €3.09bn |
| Shares outstanding | 161m | 161m | 177m | 178m | 178m | 177m | 177m | 177m | 177m | 177m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €755.5m | €988.7m | €1.04bn | €721.8m | €654.0m | €672.2m | €763.9m | €651.0m | €671.4m | €683.0m |
| Capital spending | −€261.6m | −€305.8m | −€281.9m | −€221.0m | −€263.9m | −€280.0m | −€314.1m | −€296.1m | −€301.3m | −€223.8m |
| Free cash flow | €493.9m | €682.9m | €755.9m | €500.8m | €390.1m | €392.2m | €449.8m | €354.9m | €370.1m | €459.2m |
| Dividends paid | −€215.2m | −€205.2m | −€191.3m | −€173.6m | −€157.5m | −€143.1m | −€128.3m | −€114.4m | −€102.2m | −€91.2m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €3.46bn | €3.05bn | €3.42bn | €2.85bn | €4.12bn | €4.71bn | €4.06bn | €3.68bn |
| Gross profit | — | — | — | — | — | €2.19bn | €2.19bn | €1.71bn |
| Operating income | €399.1m | €495.0m | €370.1m | €467.3m | €407.4m | €467.5m | €298.1m | €444.0m |
| Net income | €302.8m | €442.9m | €291.5m | €370.1m | €357.9m | €378.8m | €227.6m | €381.5m |
| Diluted earnings per share | 1.82 | 2.58 | 1.66 | 2.08 | 2.02 | 2.13 | 1.28 | 2.15 |
| Cash from operations | — | — | — | — | €309.0m | €721.0m | €132.0m | €327.0m |
| Capital spending | — | — | — | — | −€99.0m | −€221.0m | −€61.0m | −€127.0m |
| Free cash flow | — | — | — | — | €210.0m | €500.0m | €71.0m | €200.0m |
| Total assets | €11.63bn | €12.51bn | €11.70bn | €11.62bn | €11.47bn | €12.28bn | €12.36bn | €11.40bn |
| Cash and short-term investments | — | — | — | — | €680.1m | €970.0m | €865.5m | €1.05bn |
| Debt | €2.48bn | €2.48bn | €2.43bn | €2.43bn | €2.46bn | €3.20bn | €3.21bn | €3.12bn |
| Shareholders' equity | €5.91bn | €6.49bn | €6.51bn | €6.52bn | €6.36bn | €6.22bn | €6.09bn | €5.60bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -8.3% | -0.6% | 1.0% |
| Operating income | 5.3% | 4.8% | 2.9% |
| Net income | 2.8% | 3.5% | 2.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 51.3% | 48.6% | 48.0% | 47.0% |
| Operating margin | 13.1% | 11.5% | 11.4% | 11.0% |
| Net margin | 10.2% | 9.3% | 9.2% | 8.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 19.0 | 20.5 | 19.1 | 24.7 | 26.4 | 37.9 | 34.7 | 28.3 | 28.1 | 22.5 |
| Price to sales | 1.9 | 2.2 | 2.0 | 1.7 | 2.7 | 3.0 | 2.7 | 2.3 | 2.6 | 2.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 8 Oct 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.442 | 1.31 | 1.189 | 1.08 | 0.981 | 0.891 | 0.81 | 0.727 |
- 1-to-1 reverse split · 2 Mar 2004
- 1-to-1 reverse split · 30 May 2000
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.