K 
615.35
+1.19%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹12.77bn
FY2021FY2026
Net income
₹641.9m
FY2021FY2026
Free cash flow
−₹13.0m
FY2021FY2026
Shareholders' equity
₹4.99bn
FY2021FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Revenue | ₹12.77bn | ₹12.13bn | ₹10.27bn | ₹7.08bn | ₹5.53bn | ₹4.71bn |
| Operating income | ₹877.5m | ₹1.10bn | ₹615.4m | ₹546.1m | ₹373.0m | ₹172.6m |
| Net income | ₹641.9m | ₹437.3m | ₹343.3m | ₹268.9m | ₹262.7m | ₹168.2m |
| Diluted earnings per share | 45.94 | 31.30 | 24.57 | 33.10 | 32.56 | 12.04 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Total assets | ₹8.42bn | ₹7.61bn | ₹6.47bn | ₹3.43bn | ₹4.04bn | ₹3.38bn |
| Cash and short-term investments | ₹594.0m | ₹813.1m | ₹891.4m | ₹100.4m | ₹4.9m | ₹14.6m |
| Total liabilities | ₹3.42bn | ₹3.23bn | ₹2.71bn | ₹1.80bn | ₹2.41bn | ₹2.02bn |
| Debt | ₹1.20bn | ₹910.5m | ₹876.9m | ₹505.4m | ₹739.6m | ₹681.6m |
| Shareholders' equity | ₹4.99bn | ₹4.37bn | ₹3.76bn | ₹1.63bn | ₹1.64bn | ₹1.36bn |
| Shares outstanding | 14m | 14m | 14m | 8m | 8m | 14m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Cash from operations | ₹144.9m | −₹324.5m | ₹22.7m | ₹717.8m | ₹199.9m | ₹79.6m |
| Capital spending | −₹157.9m | −₹315.0m | −₹123.1m | −₹36.3m | −₹103.6m | — |
| Free cash flow | −₹13.0m | −₹639.5m | −₹100.4m | ₹681.5m | ₹96.3m | ₹79.6m |
| Dividends paid | −₹21.0m | −₹21.0m | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹3.61bn | ₹3.65bn | ₹3.06bn | ₹2.83bn | ₹3.23bn | ₹4.13bn | ₹2.76bn | ₹2.66bn |
| Operating income | ₹198.0m | ₹209.1m | ₹174.8m | ₹148.0m | ₹185.1m | ₹243.0m | ₹154.5m | ₹148.9m |
| Net income | ₹174.1m | ₹188.1m | ₹159.0m | ₹92.1m | ₹115.0m | ₹118.5m | ₹106.0m | ₹105.9m |
| Diluted earnings per share | 12.46 | 13.46 | 11.38 | 6.59 | 8.23 | 8.48 | 7.59 | 7.58 |
| Cash from operations | — | — | — | −₹129.0m | — | — | — | — |
| Capital spending | — | — | — | −₹163.0m | — | — | — | — |
| Free cash flow | — | — | — | −₹292.0m | — | — | — | — |
| Total assets | — | ₹8.42bn | — | ₹7.84bn | — | ₹7.61bn | — | ₹6.34bn |
| Cash and short-term investments | ₹594.0m | ₹594.0m | ₹352.0m | ₹398.8m | ₹743.3m | ₹813.1m | ₹928.7m | ₹928.7m |
| Debt | — | ₹1.14bn | — | ₹959.9m | — | ₹861.6m | — | ₹855.7m |
| Shareholders' equity | ₹4.99bn | ₹4.99bn | ₹4.64bn | ₹4.64bn | ₹4.37bn | ₹4.37bn | ₹4.05bn | ₹4.05bn |
Financial ratios
Data as of 7 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 5.6% | 5.7% | 6.9% | 7.8% | 6.7% | 3.6% |
| Net margin | 5.0% | 3.6% | 3.3% | 3.8% | 4.8% | 3.6% |
| Return on equity | 12.9% | 10.0% | 9.1% | 16.5% | 16.0% | 12.4% |
| Return on assets | 7.6% | 5.7% | 5.3% | 7.8% | 6.5% | 5.0% |
| Free cash flow yield | 3.4% | -0.1% | 1.6% | 14.4% | 5.8% | — |
| Revenue growth | 5.3% | 18.1% | 45.1% | 28.0% | 17.3% | — |
| Earnings growth | 46.8% | 27.4% | 27.6% | 2.4% | 56.2% | — |
| Current ratio | 2.01x | 1.86x | 1.91x | 1.30x | 1.37x | 1.41x |
| Debt to equity | 0.23x | 0.20x | 0.22x | 0.30x | 0.45x | 0.49x |
| Equity ratio | 59.3% | 57.5% | 58.1% | 47.6% | 40.5% | 40.2% |
| Interest coverage | 4.47x | 6.88x | 5.75x | 5.53x | 4.12x | 1.87x |
| Buybacks as a share of market value | 0.0% | 0.0% | -72.0% | -0.7% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 21.7% | 21.9% | — |
| Operating income | 17.1% | 38.4% | — |
| Net income | 33.6% | 30.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 7.9% | 7.4% | 7.0% | — |
| Net margin | 4.3% | 4.0% | 4.0% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | |
|---|---|---|---|
| Price to earnings | 13.5 | 16.5 | 29.4 |
| Price to sales | 0.7 | 0.6 | 1.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 2 Sept 2025.
| FY2026 | FY2025 | |
|---|---|---|
| Paid in the year | 1.50 | 1.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.