B 
42
+5.00%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 90.77bn
FY2019FY2025
Net income
−IDR 85.00bn
FY2019FY2025
Free cash flow
IDR 2.91bn
FY2019FY2025
Shareholders' equity
IDR 21.93bn
FY2019FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Revenue | IDR 90.77bn | IDR 216.25bn | IDR 141.77bn | IDR 198.11bn | IDR 102.57bn | IDR 83.02bn | IDR 193.47bn |
| Gross profit | −IDR 63.63bn | IDR 21.86bn | IDR 20.10bn | IDR 29.66bn | IDR 17.11bn | IDR 11.93bn | IDR 20.25bn |
| Operating income | −IDR 79.37bn | IDR 12.10bn | IDR 7.54bn | IDR 14.10bn | IDR 10.68bn | IDR 6.73bn | IDR 13.79bn |
| Net income | −IDR 85.00bn | IDR 2.14bn | IDR 1.93bn | IDR 12.49bn | IDR 5.66bn | IDR 1.01bn | IDR 4.04bn |
| Diluted earnings per share | -51.08 | 1.29 | 1.16 | 7.69 | 3.66 | 0.60 | 2.43 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Total assets | IDR 119.37bn | IDR 178.55bn | IDR 190.92bn | IDR 155.01bn | IDR 122.73bn | IDR 95.32bn | IDR 105.27bn |
| Cash and short-term investments | IDR 15.40bn | IDR 22.99bn | IDR 14.81bn | IDR 29.15bn | IDR 18.30bn | IDR 9.97bn | IDR 7.50bn |
| Total liabilities | IDR 98.98bn | IDR 72.34bn | IDR 86.57bn | IDR 56.04bn | IDR 74.36bn | IDR 59.47bn | IDR 70.52bn |
| Debt | IDR 25.02bn | IDR 29.92bn | IDR 51.90bn | IDR 25.12bn | IDR 34.78bn | IDR 38.56bn | IDR 48.73bn |
| Shareholders' equity | IDR 21.93bn | IDR 105.22bn | IDR 103.38bn | IDR 97.98bn | IDR 48.37bn | IDR 35.85bn | IDR 34.75bn |
| Shares outstanding | 1,664m | 1,664m | 1,664m | 1,625m | 1,544m | 1,664m | 1,664m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 22.23bn | IDR 30.89bn | −IDR 35.31bn | −IDR 14.44bn | IDR 784.1m | IDR 11.58bn | −IDR 10.31bn |
| Capital spending | −IDR 19.32bn | −IDR 1.67bn | −IDR 1.58bn | −IDR 347.6m | −IDR 409.7m | −IDR 472.6m | −IDR 694.3m |
| Free cash flow | IDR 2.91bn | IDR 29.23bn | −IDR 36.89bn | −IDR 14.79bn | IDR 374.4m | IDR 11.11bn | −IDR 11.01bn |
| Dividends paid | — | — | −IDR 2.49bn | −IDR 20.00bn | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 9.82bn | IDR 10.07bn | IDR 8.97bn | IDR 23.81bn | IDR 26.87bn | IDR 31.12bn | IDR 61.30bn | IDR 39.01bn |
| Gross profit | IDR 4.99bn | IDR 5.94bn | −IDR 6.77bn | −IDR 3.69bn | −IDR 28.75bn | −IDR 22.84bn | IDR 5.77bn | IDR 4.72bn |
| Operating income | IDR 2.69bn | IDR 2.33bn | −IDR 14.75bn | −IDR 6.82bn | −IDR 30.32bn | −IDR 25.39bn | IDR 7.79bn | IDR 1.26bn |
| Net income | IDR 3.24bn | IDR 1.07bn | −IDR 11.49bn | −IDR 13.37bn | −IDR 32.55bn | −IDR 27.59bn | IDR 623.0m | IDR 470.0m |
| Diluted earnings per share | 1.95 | 0.64 | -6.91 | -8.03 | -19.56 | -16.58 | 0.37 | 0.28 |
| Cash from operations | −IDR 9.17bn | IDR 3.57bn | IDR 59.43bn | −IDR 29.12bn | −IDR 9.14bn | IDR 1.06bn | IDR 30.31bn | IDR 4.26bn |
| Capital spending | −IDR 18.11bn | −IDR 4.47bn | −IDR 13.20bn | −IDR 5.65bn | −IDR 60.0m | −IDR 402.0m | −IDR 589.0m | −IDR 431.0m |
| Free cash flow | −IDR 27.28bn | −IDR 904.0m | IDR 46.23bn | −IDR 34.77bn | −IDR 9.20bn | IDR 658.0m | IDR 29.72bn | IDR 3.83bn |
| Total assets | IDR 112.76bn | IDR 112.73bn | IDR 119.37bn | IDR 132.35bn | IDR 97.98bn | IDR 145.07bn | IDR 178.55bn | IDR 199.65bn |
| Cash and short-term investments | IDR 42.9m | IDR 11.77bn | IDR 15.40bn | IDR 22.75bn | IDR 19.92bn | IDR 24.40bn | IDR 22.99bn | IDR 22.20bn |
| Debt | IDR 34.3m | IDR 34.3m | IDR 34.3m | IDR 38.69bn | IDR 30.91bn | IDR 26.61bn | IDR 29.92bn | IDR 58.79bn |
| Shareholders' equity | IDR 26.24bn | IDR 23.97bn | IDR 21.93bn | IDR 31.72bn | IDR 45.08bn | IDR 77.63bn | IDR 105.22bn | IDR 104.90bn |
Financial ratios
Data as of 9 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | -70.1% | 10.1% | 14.2% | 15.0% | 16.7% | 14.4% |
| Operating margin | -87.4% | 5.6% | 5.3% | 7.4% | 11.0% | 7.8% |
| Net margin | -93.6% | 1.0% | 1.4% | 6.3% | 5.5% | 1.2% |
| Return on equity | -387.5% | 2.0% | 1.9% | 12.8% | 11.7% | 2.8% |
| Return on assets | -71.2% | 1.2% | 1.0% | 8.1% | 4.6% | 1.1% |
| Free cash flow yield | 36.7% | 28.8% | -29.8% | -12.8% | 1.1% | — |
| Revenue growth | -58.0% | 52.5% | -28.4% | 93.2% | 23.5% | -57.1% |
| Earnings growth | -4069.7% | 10.9% | -84.5% | 120.9% | 462.8% | -75.1% |
| Current ratio | 0.92x | 2.25x | 2.08x | 2.94x | 1.45x | 1.44x |
| Debt to equity | 0.00x | 0.19x | 0.36x | 0.09x | 0.31x | 0.50x |
| Equity ratio | 18.4% | 58.9% | 54.1% | 63.2% | 39.4% | 37.6% |
| Interest coverage | -45.07x | 2.84x | 3.50x | 6.97x | 4.12x | 1.86x |
| Buybacks as a share of market value | 0.0% | 0.0% | -2.4% | -5.3% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -22.9% | 1.8% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | -13.6% | 1.2% | 4.4% | — |
| Operating margin | -21.9% | -7.1% | -3.4% | — |
| Net margin | -27.0% | -10.6% | -7.4% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Price to earnings | -2.8 | 40.4 | 49.1 | 66.3 |
| Price to sales | 2.6 | 0.4 | 0.7 | 4.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 16 May 2023.
| FY2023 | |
|---|---|
| Paid in the year | 1.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.