K 
493.60
+3.92%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹7.73bn
FY2017FY2026
Net income
₹1.01bn
FY2017FY2026
Free cash flow
−₹942.6m
FY2017FY2026
Shareholders' equity
₹9.80bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹7.73bn | ₹7.17bn | ₹6.20bn | ₹4.87bn | ₹4.55bn | ₹3.96bn | ₹2.58bn | ₹2.09bn | ₹1.08bn | ₹568.9m |
| Operating income | ₹1.65bn | ₹1.03bn | ₹711.9m | ₹879.0m | ₹909.0m | ₹568.8m | ₹304.1m | ₹322.8m | ₹146.8m | ₹46.6m |
| Net income | ₹1.01bn | ₹776.1m | ₹568.4m | ₹621.1m | ₹683.9m | ₹1.85bn | −₹1.12bn | −₹580.6m | −₹601.6m | −₹39.2m |
| Diluted earnings per share | 30.89 | 23.72 | 17.21 | 18.67 | 21.26 | 63.86 | -108.41 | -17.68 | -18.32 | -1.20 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹18.24bn | ₹12.82bn | ₹11.72bn | ₹9.10bn | ₹8.76bn | ₹6.05bn | ₹6.30bn | ₹5.29bn | ₹2.94bn | ₹1.76bn |
| Cash and short-term investments | ₹3.61bn | ₹684.4m | ₹535.5m | ₹1.09bn | ₹2.42bn | ₹1.53bn | ₹1.27bn | ₹1.12bn | ₹87.6m | ₹71.9m |
| Total liabilities | ₹8.43bn | ₹3.99bn | ₹3.62bn | ₹1.71bn | ₹2.07bn | ₹3.73bn | ₹8.27bn | ₹6.14bn | ₹3.17bn | ₹999.2m |
| Debt | ₹5.34bn | ₹2.04bn | ₹1.60bn | ₹324.8m | ₹409.9m | ₹2.32bn | ₹2.32bn | ₹1.69bn | ₹2.23bn | ₹367.9m |
| Shareholders' equity | ₹9.80bn | ₹8.83bn | ₹8.10bn | ₹7.39bn | ₹6.84bn | ₹2.32bn | −₹1.97bn | −₹849.2m | −₹229.0m | ₹757.1m |
| Shares outstanding | 33m | 33m | 33m | 33m | 32m | 29m | 10m | 33m | 33m | 33m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹1.25bn | ₹873.3m | ₹243.4m | ₹763.0m | ₹1.28bn | ₹1.03bn | ₹378.1m | ₹582.7m | ₹327.9m | ₹622.0m |
| Capital spending | −₹2.19bn | −₹1.27bn | −₹1.94bn | −₹1.41bn | −₹1.32bn | −₹668.4m | −₹767.5m | −₹997.8m | −₹906.5m | −₹531.9m |
| Free cash flow | −₹942.6m | −₹393.0m | −₹1.70bn | −₹650.6m | −₹38.0m | ₹357.2m | −₹389.4m | −₹415.1m | −₹578.6m | ₹90.1m |
| Dividends paid | −₹89.2m | −₹80.7m | −₹86.3m | −₹78.5m | −₹78.5m | −₹78.5m | −₹78.5m | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹2.36bn | ₹1.93bn | ₹1.81bn | ₹2.06bn | ₹1.93bn | ₹1.86bn | ₹1.75bn | ₹1.86bn |
| Operating income | ₹300.3m | ₹323.2m | ₹237.9m | ₹355.7m | ₹297.6m | ₹943.4m | ₹316.1m | ₹272.0m |
| Net income | ₹165.5m | ₹417.2m | ₹152.5m | ₹239.4m | ₹205.2m | ₹206.8m | ₹194.2m | ₹196.0m |
| Diluted earnings per share | 5.04 | 12.70 | 4.66 | 7.32 | 6.27 | 6.32 | 5.88 | 5.93 |
| Cash from operations | — | — | — | ₹518.0m | — | — | — | — |
| Capital spending | — | — | — | −₹1.03bn | — | — | — | — |
| Free cash flow | — | — | — | −₹517.0m | — | — | — | — |
| Total assets | — | ₹18.24bn | — | ₹15.07bn | — | ₹12.82bn | — | ₹12.95bn |
| Cash and short-term investments | ₹3.61bn | ₹3.61bn | ₹1.30bn | ₹1.60bn | ₹684.4m | ₹684.4m | ₹626.2m | ₹626.2m |
| Debt | — | ₹5.03bn | — | ₹2.51bn | — | ₹1.75bn | — | ₹1.84bn |
| Shareholders' equity | ₹9.80bn | ₹9.80bn | ₹9.23bn | ₹9.23bn | ₹8.83bn | ₹8.83bn | ₹8.41bn | ₹8.41bn |
Financial ratios
Data as of 27 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 21.3% | 14.4% | 11.5% | 18.0% | 20.0% | 14.3% |
| Net margin | 13.1% | 10.8% | 9.2% | 12.8% | 15.0% | 46.6% |
| Return on equity | 10.3% | 8.8% | 7.0% | 8.4% | 10.0% | 79.8% |
| Return on assets | 5.6% | 6.1% | 4.8% | 6.8% | 7.8% | 30.6% |
| Free cash flow yield | 19.1% | 11.9% | 12.1% | 11.9% | 14.8% | 10.7% |
| Revenue growth | 7.8% | 15.7% | 27.2% | 7.0% | 14.9% | 53.4% |
| Earnings growth | 30.7% | 36.5% | -8.5% | -9.2% | -63.0% | -265.2% |
| Current ratio | 2.68x | 1.36x | 1.50x | 2.25x | 2.76x | 1.35x |
| Debt to equity | 0.51x | 0.20x | 0.15x | 0.03x | 0.04x | 1.00x |
| Equity ratio | 53.8% | 68.9% | 69.1% | 81.2% | 78.1% | 38.4% |
| Interest coverage | 4.79x | 4.20x | 4.32x | 11.42x | 4.92x | 2.19x |
| Buybacks as a share of market value | -0.4% | 0.9% | 0.7% | -3.4% | -11.1% | -180.4% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 16.6% | 14.3% | — |
| Operating income | 23.3% | 23.7% | — |
| Net income | 17.8% | -11.3% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Price to earnings | 15.9 | 30.4 | 51.4 | 37.8 | 21.7 | 11.6 |
| Price to sales | 2.1 | 3.3 | 4.7 | 4.8 | 3.3 | 5.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 12 Sept 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | |
|---|---|---|---|---|
| Paid in the year | 2.75 | 2.50 | 2.75 | 2.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.