K 
1.90p
—
Close of 9 Nov 2026, in pence
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in GBP, from our data supplier.
Revenue
£1.1m
FY2015FY2024
Net income
−£753,000
FY2015FY2024
Free cash flow
−£1.5m
FY2015FY2024
Shareholders' equity
£3.0m
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | £1.1m | £916,000 | £994,000 | £452,000 | — | — | — | — | — | — |
| Operating income | −£538,000 | −£296,000 | −£683,000 | −£1.5m | −£1.2m | −£1.1m | −£411,000 | −£938,000 | −£775,000 | −£1.2m |
| Net income | −£753,000 | −£446,000 | −£1.1m | −£1.7m | −£1.2m | −£514,000 | −£576,000 | £3.3m | −£2.2m | −£5.5m |
| Diluted earnings per share | -0.01 | -0.01 | -0.01 | -0.03 | -0.04 | -0.02 | -0.02 | 0.18 | -0.17 | -0.01 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | £6.2m | £4.7m | £6.7m | £5.9m | £3.5m | £11.5m | £13.2m | £21.6m | £3.1m | £1.3m |
| Cash and short-term investments | £250,000 | £190,000 | £207,000 | £166,000 | £438,000 | £10.1m | £11.7m | £60,000 | £134,000 | £64,000 |
| Total liabilities | £3.2m | £1.5m | — | £2.9m | £327,000 | £205,000 | £634,000 | £230,000 | £2.0m | £199,000 |
| Debt | £2.0m | — | — | £219,000 | — | — | — | — | £1.1m | £375,000 |
| Shareholders' equity | £3.0m | £3.2m | — | £3.1m | £3.1m | £11.3m | £12.6m | £21.4m | £1.1m | £1.1m |
| Shares outstanding | 83m | 78m | 72m | 60m | 29m | 23m | 23m | 18m | 13m | 1,033m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −£261,000 | −£567,000 | −£921,000 | −£1.2m | −£738,000 | −£211,000 | £165,000 | −£513,000 | −£1.8m | −£832,000 |
| Capital spending | −£1.3m | — | — | −£726,000 | −£1,000 | −£145,000 | −£250,000 | −£1.5m | −£307,000 | −£224,000 |
| Free cash flow | −£1.5m | −£567,000 | −£921,000 | −£1.9m | −£739,000 | −£356,000 | −£85,000 | −£2.0m | −£2.1m | −£1.1m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | £415,000 | £563,000 | £556,000 | £916,000 | £397,000 | £994,000 | £212,000 | £110,000 |
| Operating income | −£325,000 | −£182,000 | −£356,000 | −£296,000 | −£330,000 | — | −£440,000 | −£588,000 |
| Net income | −£299,000 | −£317,000 | −£436,000 | −£446,000 | −£260,000 | −£1.1m | −£470,000 | −£850,000 |
| Diluted earnings per share | -0.01 | -0.00 | -0.01 | -0.01 | — | -0.01 | -0.01 | -0.01 |
| Cash from operations | — | — | — | — | — | — | −£1.0m | −£1.0m |
| Total assets | £5.7m | £6.2m | £6.5m | £4.7m | £6.2m | £6.7m | £6.7m | £5.9m |
| Cash and short-term investments | £38,000 | £249,000 | £1.2m | £185,000 | £39,000 | £207,000 | £440,000 | £166,000 |
| Debt | £2.1m | £2.0m | £1.5m | — | — | — | £63,000 | £112,000 |
| Shareholders' equity | £3.1m | £3.0m | £3.1m | £3.2m | £3.7m | £3.9m | £3.9m | £3.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 35.3% | — | — |
| Operating income | -28.8% | -14.1% | -9.7% |
| Net income | -24.2% | 7.9% | -7.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -41.0% | -86.4% | — | — |
| Net margin | -58.9% | -115.0% | — | — |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -2.6 | -6.5 | -1.7 | -1.9 | -2.8 | -8.1 | -12.3 | 1.8 | -2.4 | -66.2 |
| Price to sales | 1.7 | 3.2 | 1.9 | 7.2 | — | — | — | — | — | — |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 100-to-1 reverse split · 26 Jul 2022
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.