K 
298.80
+2.68%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹6.73bn
FY2021FY2026
Net income
₹552.1m
FY2021FY2026
Free cash flow
−₹724.3m
FY2021FY2026
Shareholders' equity
₹4.90bn
FY2021FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Revenue | ₹6.73bn | ₹6.09bn | ₹6.04bn | ₹4.60bn | ₹2.75bn | ₹1.73bn |
| Gross profit | ₹3.08bn | ₹2.24bn | ₹2.12bn | ₹1.36bn | ₹752.8m | ₹612.2m |
| Operating income | ₹788.6m | ₹744.0m | ₹749.7m | ₹532.0m | ₹240.4m | ₹145.2m |
| Net income | ₹552.1m | ₹480.3m | ₹448.8m | ₹309.3m | ₹121.7m | ₹47.7m |
| Diluted earnings per share | 8.56 | 7.45 | 6.96 | 4.79 | 1.89 | 0.74 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Total assets | ₹6.38bn | ₹5.73bn | ₹3.52bn | ₹2.49bn | ₹1.97bn | ₹1.74bn |
| Cash and short-term investments | ₹255.7m | ₹839.4m | ₹61.9m | ₹131.0m | ₹7.1m | — |
| Total liabilities | ₹1.49bn | ₹1.39bn | ₹2.05bn | ₹1.47bn | ₹1.25bn | ₹1.14bn |
| Debt | ₹537.2m | ₹339.5m | ₹1.18bn | ₹882.6m | ₹859.5m | ₹293.6m |
| Shareholders' equity | ₹4.90bn | ₹4.35bn | ₹1.47bn | ₹1.02bn | ₹724.0m | ₹599.1m |
| Shares outstanding | 65m | 64m | 65m | 65m | 65m | 65m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Cash from operations | ₹277.5m | −₹320.6m | ₹82.5m | ₹417.5m | ₹175.4m | ₹13.1m |
| Capital spending | −₹1.00bn | −₹283.6m | −₹271.8m | −₹185.9m | −₹123.2m | −₹108.7m |
| Free cash flow | −₹724.3m | −₹604.1m | −₹189.3m | ₹231.5m | ₹52.2m | −₹95.6m |
| Dividends paid | — | — | — | −₹13.5m | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.84bn | ₹2.25bn | ₹1.77bn | ₹1.31bn | ₹1.39bn | ₹1.73bn | ₹1.50bn | ₹1.39bn |
| Gross profit | ₹692.7m | ₹1.02bn | ₹806.6m | ₹605.2m | ₹640.7m | ₹401.5m | ₹659.0m | ₹613.5m |
| Operating income | ₹195.5m | ₹311.1m | ₹211.1m | ₹125.2m | ₹141.2m | ₹249.4m | ₹180.3m | ₹164.6m |
| Net income | ₹133.1m | ₹224.5m | ₹139.8m | ₹80.8m | ₹107.0m | ₹171.5m | ₹136.0m | ₹96.2m |
| Diluted earnings per share | 2.06 | 3.48 | 2.17 | 1.25 | 1.66 | 2.66 | 2.11 | 1.49 |
| Cash from operations | — | — | — | ₹50.0m | — | −₹358.0m | — | — |
| Capital spending | — | — | — | −₹609.0m | — | −₹195.0m | — | — |
| Free cash flow | — | — | — | −₹559.0m | — | −₹553.0m | — | — |
| Total assets | — | ₹6.38bn | — | ₹6.00bn | — | ₹5.73bn | — | ₹5.34bn |
| Cash and short-term investments | — | ₹255.7m | — | ₹555.9m | — | ₹839.4m | — | ₹1.55bn |
| Debt | — | ₹526.9m | — | ₹588.2m | — | ₹329.4m | — | ₹333.5m |
| Shareholders' equity | — | ₹4.90bn | — | ₹4.53bn | — | ₹4.35bn | — | ₹4.04bn |
Financial ratios
Data as of 1 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 45.7% | 36.8% | 35.1% | 29.6% | 27.4% | 35.5% |
| Operating margin | 11.7% | 12.2% | 12.4% | 11.6% | 8.7% | 8.4% |
| Net margin | 8.2% | 7.9% | 7.4% | 6.7% | 4.4% | 2.8% |
| Return on equity | 11.3% | 11.1% | 30.6% | 30.3% | 16.8% | 8.0% |
| Return on assets | 8.6% | 8.4% | 12.8% | 12.4% | 6.2% | 2.7% |
| Free cash flow yield | 7.7% | -0.2% | 2.1% | — | — | — |
| Revenue growth | 10.6% | 0.8% | 31.2% | 67.3% | 59.2% | — |
| Earnings growth | 15.0% | 7.0% | 45.1% | 154.2% | 155.3% | — |
| Current ratio | 3.46x | 3.21x | 1.37x | 1.37x | 1.23x | 1.28x |
| Debt to equity | 0.11x | 0.08x | 0.80x | 0.86x | 1.19x | 0.49x |
| Equity ratio | 76.7% | 75.8% | 41.7% | 40.9% | 36.7% | 34.4% |
| Interest coverage | 9.77x | 6.56x | 5.38x | 4.67x | 3.23x | 1.73x |
| Buybacks as a share of market value | -0.1% | 0.1% | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 13.9% | 32.3% | — |
| Operating income | 14.0% | 40.3% | — |
| Net income | 21.3% | 63.2% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 41.5% | 37.5% | 36.4% | — |
| Operating margin | 12.0% | 12.0% | 11.5% | — |
| Net margin | 8.1% | 7.6% | 7.0% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | |
|---|---|---|---|
| Price to earnings | 34.5 | 24.8 | 30.6 |
| Price to sales | 2.9 | 2.0 | 2.3 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.