GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
K

KRN Heat Exchanger and Refrigeration KRN.NS · INR

Industrials · NSE · 🇮🇳 India

Compare

967.40

+2.94%

Close of 9 Nov 2026, in INR

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in INR, from our data supplier.

FY2026

Revenue

₹6.00bn

FY2022FY2026

Net income

₹764.7m

FY2022FY2026

Free cash flow

−₹3.61bn

FY2022FY2026

Shareholders' equity

₹5.74bn

FY2022FY2026

Income statement

Fiscal years

FY2026FY2025FY2024FY2023FY2022
Revenue₹6.00bn₹4.29bn₹3.08bn₹2.47bn₹1.56bn
Gross profit₹1.88bn₹1.01bn₹801.0m₹636.2m₹262.1m
Operating income₹1.04bn₹771.2m₹598.3m₹471.1m₹150.8m
Net income₹764.7m₹528.8m₹393.9m₹323.1m₹105.9m
Diluted earnings per share11.688.526.085.201.62

Balance sheet

At each fiscal year end

FY2026FY2025FY2024FY2023FY2022
Total assets₹9.32bn₹5.95bn₹2.58bn₹1.49bn₹927.9m
Cash and short-term investments₹472.3m₹1.51bn———
Total liabilities₹3.58bn₹964.8m₹1.27bn₹891.9m₹672.6m
Debt₹1.87bn₹334.7m₹129.7m₹165.4m₹110.1m
Shareholders' equity₹5.74bn₹4.99bn₹1.32bn₹595.7m₹255.3m
Shares outstanding65m62m65m62m65m

Cash flow

Fiscal years

FY2026FY2025FY2024FY2023FY2022
Cash from operations−₹1.14bn₹251.5m₹169.2m₹50.7m₹44.8m
Capital spending−₹2.48bn−₹1.51bn−₹697.9m−₹140.0m−₹25.7m
Free cash flow−₹3.61bn−₹1.26bn−₹528.6m−₹89.3m₹19.1m

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
Revenue₹2.52bn₹1.79bn₹1.53bn₹1.52bn₹1.15bn₹1.31bn₹1.11bn₹911.0m
Gross profit₹566.3m₹585.5m₹523.7m₹326.7m₹295.6m₹232.4m₹266.6m₹266.8m
Operating income₹425.9m₹275.7m₹253.2m₹254.1m₹154.1m₹194.9m₹146.2m₹169.6m
Net income₹329.0m₹233.6m₹226.6m₹180.2m₹124.2m₹148.7m₹137.3m₹123.1m
Diluted earnings per share5.033.573.652.902.002.392.122.64
Cash from operations———₹565.0m—−₹128.0m——
Capital spending———−₹1.34bn—−₹1.25bn——
Free cash flow———−₹775.0m—−₹1.38bn——
Total assets—₹9.32bn—₹7.29bn—₹5.95bn—₹6.31bn
Cash and short-term investments₹464.4m₹472.3m₹722.9m₹722.9m—₹102.6m—₹3.50bn
Debt—₹1.87bn—₹297.1m—₹334.7m—₹156.3m
Shareholders' equity₹5.74bn₹5.74bn₹5.28bn₹5.28bn—₹4.99bn—₹5.00bn

Financial ratios

Data as of 17 Sept 2026

FY2026FY2025FY2024FY2023FY2022
Gross margin31.4%23.6%26.0%25.7%16.8%
Operating margin17.3%18.0%19.4%19.1%9.7%
Net margin12.7%12.3%12.8%13.1%6.8%
Return on equity13.3%10.6%29.9%54.2%41.5%
Return on assets8.2%8.9%15.2%21.7%11.4%
Free cash flow yield1.4%2.0%0.9%0.2%—
Revenue growth39.8%39.3%24.6%58.5%—
Earnings growth44.6%34.2%21.9%205.1%—
Current ratio1.64x4.52x1.77x1.61x1.28x
Debt to equity0.33x0.07x0.10x0.28x0.43x
Equity ratio61.6%83.8%51.0%40.0%27.5%
Interest coverage17.60x27.53x22.79x19.96x12.93x
Buybacks as a share of market value-5.4%4.1%-4.2%——

Growth per year

Compound annual rate

3 years5 years10 years
Revenue34.2%——
Operating income30.1%——
Net income33.3%——

Average margins

Over each period

1 year3 years5 years10 years
Gross margin28.1%27.3%——

Valuation history

At each fiscal year end

FY2026FY2025FY2024
Price to earnings86.385.6115.6
Price to sales11.210.815.0

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.