K 
0.02
-5.26%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
—
FY2014FY2023
Net income
−A$6.9m
FY2014FY2023
Free cash flow
−A$4.8m
FY2014FY2023
Shareholders' equity
A$39.9m
FY2014FY2023
Income statement
Fiscal years
| FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | A$18.4m | A$70.7m | A$32.0m | A$44.1m | A$21.7m | A$32.0m | A$33.5m | A$4.0m |
| Gross profit | — | — | A$6.1m | A$36.5m | −A$3.1m | A$15.1m | −A$4.3m | A$1.2m | A$8.6m | −A$4.0m |
| Research and development | — | — | — | — | — | — | A$13.3m | A$127,800 | A$451,600 | — |
| Operating income | −A$4.5m | A$260,800 | −A$194,200 | A$30.1m | −A$7.4m | A$8.7m | −A$28.8m | −A$3.4m | A$3.8m | −A$11.8m |
| Net income | −A$6.9m | −A$10.7m | −A$6.6m | A$19.3m | −A$14.0m | A$7.5m | −A$52.4m | −A$1.6m | A$8.9m | −A$20.6m |
| Diluted earnings per share | -0.00 | -0.00 | -0.01 | 0.03 | -0.02 | 0.01 | -0.12 | -0.00 | 0.02 | -0.06 |
Balance sheet
At each fiscal year end
| FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$41.4m | A$45.5m | A$52.9m | A$59.8m | A$49.5m | A$59.8m | A$55.4m | A$104.1m | — | A$86.5m |
| Cash and short-term investments | A$33.8m | A$27.6m | A$30.6m | A$23.1m | A$4.3m | A$10.1m | A$5.9m | A$1.5m | — | A$6.7m |
| Total liabilities | A$1.4m | A$5.3m | A$4.5m | A$6.5m | A$14.6m | A$9.4m | A$18.0m | A$23.6m | — | A$16.8m |
| Debt | A$132,500 | A$275,200 | A$6,300 | A$90,800 | A$180,600 | A$235,100 | A$11.3m | A$10.3m | — | A$11.1m |
| Shareholders' equity | A$39.9m | A$40.1m | A$48.4m | A$53.3m | A$34.9m | A$50.3m | A$37.4m | A$80.5m | — | A$69.7m |
| Shares outstanding | 753m | 741m | 730m | 715m | 715m | 715m | 437m | 359m | 359m | 332m |
Cash flow
Fiscal years
| FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$3.9m | −A$4.3m | A$9.9m | A$21.4m | −A$4.2m | A$9.4m | −A$1.2m | A$2.7m | A$9.8m | −A$6.0m |
| Capital spending | −A$849,200 | −A$846,600 | −A$95,700 | −A$2.1m | −A$1.6m | −A$3.0m | −A$8.6m | −A$8.3m | −A$6.5m | −A$9.6m |
| Free cash flow | −A$4.8m | −A$5.1m | A$9.8m | A$19.3m | −A$5.9m | A$6.5m | −A$9.8m | −A$5.7m | A$3.2m | −A$15.6m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sept 2022 | |
|---|---|---|---|---|---|---|---|---|
| Operating income | −A$2.7m | −A$3.1m | −A$1.6m | −A$6.8m | −A$2.4m | −A$1.6m | −A$2.1m | −A$1.1m |
| Net income | −A$2.4m | −A$1.9m | −A$280,400 | −A$3.4m | −A$960,000 | −A$480,000 | −A$5.9m | −A$641,000 |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | — | -0.00 | — | -0.00 |
| Total assets | A$34.2m | A$33.4m | A$35.0m | A$38.9m | A$41.4m | A$41.4m | A$42.5m | A$42.5m |
| Cash and short-term investments | A$21.8m | A$23.4m | A$26.2m | A$27.3m | A$33.8m | A$33.9m | A$36.7m | A$36.7m |
| Debt | A$344,000 | — | — | A$29,900 | A$100,000 | A$65,000 | A$200,000 | A$176,000 |
| Shareholders' equity | A$26.1m | A$28.1m | A$30.6m | A$38.0m | A$39.9m | A$39.9m | A$40.9m | A$40.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Operating income | — | — | -1.3% |
Valuation history
At each fiscal year end
| FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -4.5 | -4.5 | -9.5 | 1.3 | -1.5 | 5.2 | -0.6 | -22.8 | 8.8 | -4.1 |
| Price to sales | — | — | 3.4 | 0.3 | 0.7 | 0.9 | 1.6 | 1.1 | 2.4 | 21.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 13 Jun 2012.
| FY2012 | |
|---|---|
| Paid in the year | 0.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.