K 
63.98
-3.46%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹9.22bn
FY2017FY2026
Net income
₹339.0m
FY2017FY2026
Free cash flow
₹642.8m
FY2017FY2026
Shareholders' equity
₹2.29bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹9.22bn | ₹7.34bn | ₹6.83bn | ₹7.96bn | ₹7.51bn | ₹6.90bn | ₹5.15bn | ₹4.78bn | ₹4.53bn | ₹4.57bn |
| Gross profit | ₹748.0m | ₹1.03bn | ₹1.07bn | ₹780.4m | ₹679.8m | ₹379.0m | ₹637.2m | ₹659.0m | ₹359.2m | ₹275.5m |
| Operating income | ₹382.4m | ₹503.5m | ₹578.5m | ₹314.6m | ₹185.5m | ₹198.7m | ₹208.7m | ₹288.3m | ₹287.2m | ₹116.5m |
| Net income | ₹339.0m | ₹369.9m | ₹452.9m | ₹208.0m | ₹123.1m | ₹150.6m | ₹190.1m | ₹169.5m | ₹157.9m | ₹62.9m |
| Diluted earnings per share | 6.77 | 7.38 | 9.06 | 4.15 | 2.46 | 3.01 | 3.83 | 3.38 | 3.15 | 1.25 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹2.73bn | ₹2.38bn | ₹2.09bn | ₹1.93bn | ₹1.68bn | ₹1.24bn | ₹1.27bn | ₹1.03bn | ₹1.11bn | ₹1.03bn |
| Cash and short-term investments | ₹622.1m | ₹137.9m | ₹210.4m | ₹190.4m | ₹37.2m | ₹30.2m | ₹168,000 | ₹12.0m | ₹9.9m | ₹2.8m |
| Total liabilities | ₹436.0m | ₹259.4m | ₹325.2m | ₹607.0m | ₹554.8m | ₹232.4m | ₹401.9m | ₹342.6m | ₹571.3m | ₹650.7m |
| Debt | ₹91.0m | ₹30.7m | ₹121.5m | ₹403.7m | ₹375.6m | ₹35.4m | ₹90.4m | ₹123.6m | ₹295.9m | ₹358.0m |
| Shareholders' equity | ₹2.29bn | ₹2.12bn | ₹1.76bn | ₹1.32bn | ₹1.13bn | ₹1.01bn | ₹869.9m | ₹691.1m | ₹535.1m | ₹382.4m |
| Shares outstanding | 50m | 50m | 50m | 50m | 50m | 50m | 50m | 50m | 50m | 50m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹698.5m | ₹319.6m | ₹498.1m | ₹198.6m | −₹105.1m | ₹130.2m | ₹134.6m | ₹235.8m | ₹174.0m | −₹176.5m |
| Capital spending | −₹55.6m | −₹46.5m | −₹88.5m | −₹65.2m | −₹88.6m | −₹52.1m | −₹58.5m | −₹25.6m | −₹82.2m | −₹30.1m |
| Free cash flow | ₹642.8m | ₹273.1m | ₹409.6m | ₹133.4m | −₹193.7m | ₹78.2m | ₹76.1m | ₹210.2m | ₹91.8m | −₹206.6m |
| Dividends paid | −₹163.9m | −₹14.9m | −₹12.5m | −₹8.7m | −₹8.8m | −₹8.9m | −₹9.0m | −₹9.0m | −₹6.0m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹2.47bn | ₹2.55bn | ₹2.24bn | ₹2.13bn | ₹2.29bn | ₹2.00bn | ₹1.73bn | ₹1.74bn |
| Gross profit | ₹186.0m | ₹186.3m | ₹189.3m | ₹191.6m | ₹236.3m | ₹216.9m | ₹245.3m | ₹255.1m |
| Operating income | ₹102.9m | ₹78.7m | ₹100.7m | ₹98.2m | ₹99.3m | ₹66.3m | ₹96.7m | ₹109.7m |
| Net income | ₹89.2m | ₹63.6m | ₹91.6m | ₹89.0m | ₹94.9m | ₹49.2m | ₹82.5m | ₹95.6m |
| Diluted earnings per share | 1.78 | 1.27 | 1.83 | 1.78 | 1.89 | 0.98 | 1.65 | 1.91 |
| Cash from operations | — | — | — | ₹427.0m | — | — | — | — |
| Capital spending | — | — | — | −₹29.0m | — | — | — | — |
| Free cash flow | — | — | — | ₹398.0m | — | — | — | — |
| Total assets | — | ₹2.73bn | — | ₹2.56bn | — | ₹2.38bn | — | ₹2.26bn |
| Cash and short-term investments | ₹492.8m | ₹622.1m | ₹521.3m | ₹521.3m | ₹137.9m | ₹137.9m | ₹364.2m | ₹364.2m |
| Debt | — | ₹79.5m | — | ₹44.0m | — | ₹15.1m | — | ₹51.6m |
| Shareholders' equity | ₹2.29bn | ₹2.29bn | ₹2.29bn | ₹2.29bn | ₹2.12bn | ₹2.12bn | ₹1.99bn | ₹1.99bn |
Financial ratios
Data as of 20 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 8.1% | 14.0% | 15.7% | 9.8% | 9.1% | 5.5% |
| Operating margin | 4.1% | 6.9% | 9.1% | 4.0% | 2.5% | 3.0% |
| Net margin | 3.7% | 5.0% | 6.6% | 2.6% | 1.6% | 2.2% |
| Return on equity | 14.8% | 17.5% | 25.7% | 15.7% | 10.9% | 14.9% |
| Return on assets | 12.4% | 15.6% | 21.7% | 10.8% | 7.3% | 12.1% |
| Free cash flow yield | 20.3% | 9.3% | 14.5% | 5.8% | -3.1% | 3.8% |
| Revenue growth | 25.5% | 7.5% | -14.2% | 6.0% | 8.8% | 34.0% |
| Earnings growth | -8.4% | -18.3% | 117.7% | 69.0% | -18.3% | -20.8% |
| Current ratio | 3.70x | 4.91x | 4.39x | 2.37x | 2.16x | 4.14x |
| Debt to equity | 0.03x | 0.01x | 0.06x | 0.29x | 0.31x | 0.01x |
| Equity ratio | 84.0% | 89.1% | 84.4% | 68.6% | 67.0% | 81.3% |
| Interest coverage | 68.81x | 87.90x | 44.58x | 8.91x | 8.81x | 22.21x |
| Buybacks as a share of market value | 0.0% | -0.2% | 0.4% | -0.3% | -0.1% | -0.8% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.0% | 6.0% | 9.9% |
| Operating income | 6.7% | 14.0% | 15.5% |
| Net income | 17.7% | 17.6% | 18.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 10.7% | 11.6% | 10.2% | 10.3% |
| Operating margin | 5.3% | 5.7% | 4.7% | 4.6% |
| Net margin | 4.3% | 4.4% | 3.6% | 3.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Price to earnings | 10.3 | 9.3 | 14.0 | 20.9 | 19.9 |
| Price to sales | 0.4 | 0.5 | 0.9 | 0.6 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 13 Nov 2025.
| FY2026 | FY2025 | FY2024 | |
|---|---|---|---|
| Paid in the year | 3.30 | 0.30 | 0.25 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.