K 
5.03
-0.40%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹6.94bn
FY2017FY2026
Net income
₹61.9m
FY2017FY2026
Free cash flow
₹141.6m
FY2017FY2026
Shareholders' equity
₹1.01bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹6.94bn | ₹7.45bn | ₹4.32bn | ₹2.82bn | ₹2.44bn | ₹1.35bn | ₹1.71bn | ₹2.74bn | ₹2.55bn | ₹2.05bn |
| Gross profit | ₹412.9m | ₹419.3m | ₹383.6m | ₹139.2m | ₹112.3m | ₹134.6m | ₹210.5m | ₹389.7m | ₹230.7m | ₹146.7m |
| Operating income | ₹97.8m | ₹49.2m | ₹328.0m | ₹106.7m | ₹61.5m | ₹1.1m | ₹62.1m | ₹160.7m | ₹139.0m | ₹91.5m |
| Net income | ₹61.9m | ₹101.3m | ₹104.0m | ₹59.9m | ₹40.3m | ₹7.8m | ₹15.0m | ₹67.5m | ₹49.4m | ₹26.7m |
| Diluted earnings per share | 0.23 | 0.38 | 0.39 | 0.68 | 0.76 | 0.03 | 0.06 | 0.26 | 0.60 | 0.10 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹1.77bn | ₹1.80bn | ₹1.53bn | ₹1.18bn | ₹1.24bn | ₹1.33bn | ₹1.34bn | ₹1.44bn | ₹1.35bn | ₹1.13bn |
| Cash and short-term investments | ₹88.7m | ₹109.0m | ₹189.3m | ₹28.3m | ₹41.1m | ₹12.8m | ₹1.8m | ₹26.2m | ₹6.2m | ₹7.9m |
| Total liabilities | ₹758.4m | ₹852.2m | ₹682.0m | ₹442.6m | ₹547.2m | ₹686.5m | ₹696.3m | ₹816.5m | ₹958.0m | ₹790.1m |
| Debt | ₹549.6m | ₹512.3m | ₹400.9m | ₹220.1m | ₹212.7m | ₹311.1m | ₹301.7m | ₹423.1m | ₹450.7m | ₹396.5m |
| Shareholders' equity | ₹1.01bn | ₹944.0m | ₹843.4m | ₹740.5m | ₹689.8m | ₹648.3m | ₹639.8m | ₹624.7m | ₹390.1m | ₹340.7m |
| Shares outstanding | 267m | 266m | 265m | 88m | 53m | 266m | 266m | 264m | 83m | 267m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹173.5m | ₹33.2m | ₹138.9m | −₹46.1m | ₹170.5m | ₹23.2m | ₹177.0m | −₹15.5m | ₹53.4m | ₹112.6m |
| Capital spending | −₹31.9m | −₹77.1m | −₹97.2m | −₹31.5m | −₹6.6m | −₹9.1m | −₹10.8m | −₹35.7m | −₹64.0m | −₹61.9m |
| Free cash flow | ₹141.6m | −₹44.0m | ₹41.6m | −₹77.7m | ₹163.9m | ₹14.1m | ₹166.1m | −₹51.2m | −₹10.6m | ₹50.7m |
| Dividends paid | — | — | — | −₹8.9m | −₹8.9m | −₹8.9m | −₹8.9m | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.62bn | ₹1.47bn | ₹1.61bn | ₹1.80bn | ₹2.07bn | ₹2.39bn | ₹1.79bn | ₹1.59bn |
| Gross profit | ₹86.8m | ₹98.7m | ₹93.6m | ₹135.1m | ₹110.4m | ₹95.2m | ₹129.3m | ₹117.5m |
| Operating income | ₹14.3m | ₹20.0m | ₹18.0m | ₹39.9m | ₹19.9m | −₹10.5m | ₹17.4m | ₹20.1m |
| Net income | ₹16.0m | ₹20.5m | ₹16.3m | ₹11.4m | ₹13.8m | ₹34.0m | ₹21.2m | ₹24.4m |
| Diluted earnings per share | 0.06 | 0.08 | 0.06 | 0.04 | 0.05 | 0.13 | 0.08 | 0.09 |
| Total assets | — | ₹1.77bn | — | ₹1.70bn | — | ₹1.80bn | — | ₹1.86bn |
| Cash and short-term investments | ₹5.9m | ₹88.7m | ₹63.2m | ₹95.4m | — | ₹109.0m | ₹71.8m | ₹92.1m |
| Debt | — | ₹549.6m | — | ₹385.2m | — | ₹512.3m | — | ₹495.2m |
| Shareholders' equity | ₹1.01bn | ₹1.01bn | ₹968.8m | ₹968.8m | — | ₹944.0m | ₹888.9m | ₹888.9m |
Financial ratios
Data as of 31 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 5.9% | 5.6% | 8.9% | 4.9% | 4.6% | 10.0% |
| Operating margin | 1.4% | 2.7% | 3.8% | 3.9% | 3.3% | 0.1% |
| Net margin | 0.9% | 1.4% | 2.4% | 2.1% | 1.7% | 0.6% |
| Return on equity | 6.1% | 10.7% | 12.3% | 8.1% | 5.8% | 1.2% |
| Return on assets | 3.5% | 5.6% | 6.8% | 5.1% | 3.3% | 0.6% |
| Free cash flow yield | 15.4% | 8.3% | 17.8% | -3.3% | 66.4% | 2.5% |
| Revenue growth | -6.8% | 72.6% | 52.9% | 15.8% | 80.7% | -21.3% |
| Earnings growth | -38.9% | -2.6% | 73.8% | 48.7% | 414.0% | -47.9% |
| Current ratio | 1.90x | 1.71x | 1.86x | 2.09x | 2.10x | 1.63x |
| Debt to equity | 0.55x | 0.54x | 0.48x | 0.30x | 0.31x | 0.48x |
| Equity ratio | 57.1% | 52.6% | 55.3% | 62.6% | 55.8% | 51.9% |
| Interest coverage | 2.33x | 3.70x | 4.28x | 3.46x | 3.17x | 0.04x |
| Buybacks as a share of market value | -0.1% | -0.5% | -200.1% | -65.8% | 80.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 35.0% | 38.8% | 12.4% |
| Operating income | -2.9% | 146.0% | 3.0% |
| Net income | 1.1% | 51.2% | 19.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 5.8% | 6.3% | 6.3% | 7.4% |
| Operating margin | 1.0% | 2.7% | 2.5% | 3.2% |
| Net margin | 1.1% | 1.5% | 1.5% | 1.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 22.0 | 19.3 | 29.1 | 16.6 | 5.6 | 74.8 | 44.3 | 9.1 | 4.6 |
| Price to sales | 0.2 | 0.3 | 0.7 | 0.3 | 0.1 | 0.4 | 0.4 | 0.2 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 21 Jul 2022.
| FY2023 | |
|---|---|
| Paid in the year | 0.033 |
- 3-for-1 split · 19 Dec 2023
- 5-for-1 split · 30 Aug 2022
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.