K 
50.37
+0.64%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹5.87bn
FY2017FY2026
Net income
₹11.3m
FY2017FY2026
Free cash flow
−₹263.2m
FY2017FY2026
Shareholders' equity
₹2.22bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹5.87bn | ₹7.22bn | ₹8.67bn | ₹7.32bn | ₹5.45bn | ₹5.89bn | ₹5.34bn | ₹5.88bn | ₹4.46bn | ₹3.87bn |
| Research and development | ₹2.3m | ₹4.5m | ₹6.9m | ₹3.1m | ₹48,000 | ₹48,000 | ₹640,000 | ₹16.3m | ₹13.9m | ₹2.8m |
| Operating income | ₹181.5m | ₹140.4m | ₹474.7m | −₹166.0m | ₹317.6m | ₹619.6m | ₹385.1m | ₹238.8m | ₹260.6m | ₹123.1m |
| Net income | ₹11.3m | −₹42.7m | ₹219.3m | −₹230.1m | ₹199.3m | ₹360.6m | ₹184.9m | ₹60.1m | ₹91.9m | ₹81.5m |
| Diluted earnings per share | 0.21 | -0.81 | 4.43 | -4.62 | 4.03 | 7.25 | 3.73 | 1.21 | 1.88 | 1.55 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹4.83bn | ₹4.72bn | ₹4.54bn | ₹4.11bn | ₹4.09bn | ₹3.65bn | ₹3.53bn | ₹3.11bn | ₹2.58bn | ₹2.43bn |
| Cash and short-term investments | ₹155.4m | ₹286.7m | ₹3.0m | ₹632,000 | ₹1.5m | ₹210,000 | ₹481,000 | ₹11.7m | ₹16.0m | ₹2.4m |
| Total liabilities | ₹2.61bn | ₹2.70bn | ₹3.02bn | ₹2.81bn | ₹2.55bn | ₹2.30bn | ₹2.54bn | ₹2.30bn | ₹1.82bn | ₹1.76bn |
| Debt | ₹911.2m | ₹1.00bn | ₹1.28bn | ₹1.20bn | ₹1.02bn | ₹808.6m | ₹879.6m | ₹862.8m | ₹632.4m | ₹716.0m |
| Shareholders' equity | ₹2.22bn | ₹2.02bn | ₹1.52bn | ₹1.30bn | ₹1.54bn | ₹1.34bn | ₹990.8m | ₹813.2m | ₹762.2m | ₹670.4m |
| Shares outstanding | 53m | 53m | 50m | 50m | 49m | 50m | 50m | 50m | 49m | 53m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹79.8m | ₹337.7m | ₹584.3m | ₹268.1m | ₹40.3m | ₹342.6m | ₹319.5m | ₹176.8m | ₹306.7m | ₹263.0m |
| Capital spending | −₹343.0m | −₹311.4m | −₹401.2m | −₹299.9m | −₹183.4m | −₹90.5m | −₹153.8m | −₹217.7m | −₹109.9m | −₹209.0m |
| Free cash flow | −₹263.2m | ₹26.3m | ₹183.0m | −₹31.8m | −₹143.1m | ₹252.1m | ₹165.7m | −₹40.9m | ₹196.7m | ₹54.0m |
| Dividends paid | — | −₹9.9m | — | −₹9.9m | −₹9.9m | −₹7.4m | −₹7.4m | −₹9.0m | −₹9.0m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.73bn | ₹1.42bn | ₹1.36bn | ₹857.3m | ₹2.24bn | ₹1.38bn | ₹2.10bn | ₹1.17bn |
| Operating income | ₹5.8m | ₹140.3m | ₹12.1m | −₹83.2m | ₹112.3m | −₹27.8m | −₹52.0m | ₹18.2m |
| Net income | −₹22.1m | ₹40.1m | −₹4.7m | −₹96.8m | ₹72.6m | −₹36.6m | −₹108.9m | −₹35.6m |
| Diluted earnings per share | -0.42 | 0.76 | -0.09 | -1.84 | 1.38 | -0.69 | -2.20 | -0.72 |
| Cash from operations | — | — | — | −₹48.0m | — | — | — | — |
| Capital spending | — | — | — | −₹167.0m | — | — | — | — |
| Free cash flow | — | — | — | −₹215.0m | — | — | — | — |
| Total assets | — | ₹4.83bn | — | ₹4.21bn | — | ₹4.72bn | — | ₹5.33bn |
| Cash and short-term investments | ₹46.3m | ₹155.4m | ₹194.9m | ₹194.9m | ₹1.9m | ₹286.7m | ₹249.4m | ₹249.4m |
| Debt | — | ₹898.2m | — | ₹990.0m | — | ₹987.0m | — | ₹1.37bn |
| Shareholders' equity | ₹2.22bn | ₹2.22bn | ₹2.18bn | ₹2.18bn | ₹2.02bn | ₹2.02bn | ₹1.98bn | ₹1.98bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -7.1% | -0.1% | 2.0% |
| Operating income | — | -21.8% | 0.1% |
| Net income | — | -50.0% | -20.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 2.5% | 2.2% | 3.9% | 4.3% |
| Net margin | -0.2% | -0.1% | 1.3% | 1.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 240.2 | -99.9 | 34.9 | -24.2 | 21.0 | 17.9 | 2.1 | 6.4 | 4.1 | 5.0 |
| Price to sales | 0.5 | 0.6 | 0.9 | 0.8 | 0.8 | 1.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 11 Jun 2024.
| FY2025 | FY2023 | FY2015 | FY2014 | FY2013 | |
|---|---|---|---|---|---|
| Paid in the year | 0.20 | 0.20 | 0.15 | 0.15 | 0.15 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.