K 
358.55
+1.92%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹2.93bn
FY2019FY2026
Net income
₹214.8m
FY2019FY2026
Free cash flow
−₹520.1m
FY2019FY2026
Shareholders' equity
₹1.93bn
FY2019FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹2.93bn | ₹2.02bn | ₹1.03bn | ₹700.3m | ₹517.7m | ₹281.3m | ₹439.5m | ₹499.8m |
| Operating income | ₹316.6m | ₹168.9m | ₹131.2m | ₹100.6m | ₹55.1m | ₹15.8m | ₹19.6m | ₹14.9m |
| Net income | ₹214.8m | ₹135.4m | ₹93.5m | ₹66.6m | ₹33.2m | ₹6.7m | ₹9.6m | ₹6.5m |
| Diluted earnings per share | 10.24 | 5.28 | 4.20 | 3.18 | 1.58 | 0.34 | 0.48 | 0.33 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | ₹2.50bn | ₹1.73bn | ₹1.32bn | ₹762.8m | ₹542.4m | ₹359.8m | ₹323.3m | ₹329.1m |
| Cash and short-term investments | ₹313.1m | ₹161.5m | ₹60.5m | ₹32.2m | ₹212.7m | ₹19.0m | ₹3.8m | ₹9.5m |
| Total liabilities | ₹502.7m | ₹310.7m | ₹100.8m | ₹115.0m | ₹121.0m | ₹165.3m | ₹129.5m | ₹156.9m |
| Debt | ₹361.5m | ₹127.7m | ₹65.3m | ₹95.2m | ₹106.9m | ₹133.4m | ₹106.2m | ₹87.1m |
| Shareholders' equity | ₹1.93bn | ₹1.35bn | ₹1.22bn | ₹647.8m | ₹421.4m | ₹194.4m | ₹193.8m | ₹172.2m |
| Shares outstanding | 21m | 26m | 22m | 21m | 21m | 20m | 20m | 20m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹152.3m | ₹463.8m | −₹308.1m | −₹291.1m | ₹44.6m | ₹1.6m | ₹28.4m | −₹1.5m |
| Capital spending | −₹367.8m | −₹131.6m | −₹98.3m | −₹26.8m | −₹6.5m | −₹3.5m | −₹18.2m | −₹1.8m |
| Free cash flow | −₹520.1m | ₹332.2m | −₹406.4m | −₹317.9m | ₹38.1m | −₹1.9m | ₹10.2m | −₹3.3m |
| Dividends paid | −₹5.4m | −₹4.5m | −₹3.2m | −₹990,000 | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹900.5m | ₹1.02bn | ₹744.1m | ₹666.7m | ₹495.2m | ₹737.4m | ₹547.0m | ₹445.9m |
| Operating income | ₹312.7m | ₹28.6m | ₹70.3m | ₹59.3m | ₹41.0m | ₹51.7m | ₹17.1m | ₹52.6m |
| Net income | ₹48.0m | ₹54.4m | ₹61.4m | ₹56.3m | ₹42.7m | ₹41.0m | ₹11.5m | ₹49.4m |
| Diluted earnings per share | 2.29 | 2.59 | 2.40 | 2.20 | 1.67 | 1.60 | 0.52 | 2.22 |
| Cash from operations | — | — | — | −₹184.0m | — | ₹322.0m | — | — |
| Capital spending | — | — | — | −₹94.0m | — | −₹97.0m | — | — |
| Free cash flow | — | — | — | −₹278.0m | — | ₹225.0m | — | — |
| Total assets | — | ₹2.50bn | — | ₹1.99bn | — | ₹1.73bn | — | ₹1.62bn |
| Cash and short-term investments | ₹283.1m | ₹325.4m | ₹10.9m | ₹43.5m | — | ₹166.5m | — | ₹72.0m |
| Debt | — | ₹361.5m | — | ₹274.8m | — | ₹127.2m | — | ₹124.5m |
| Shareholders' equity | ₹2.00bn | ₹1.93bn | ₹1.51bn | ₹1.44bn | — | ₹1.35bn | — | ₹1.30bn |
Financial ratios
Data as of 8 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 10.8% | 10.3% | 12.8% | 14.4% | 11.4% | 7.0% |
| Net margin | 7.3% | 6.7% | 9.1% | 9.5% | 6.4% | 2.4% |
| Return on equity | 11.2% | 10.0% | 7.7% | 10.3% | 7.9% | 3.4% |
| Return on assets | 8.6% | 7.8% | 7.1% | 8.7% | 6.1% | 1.9% |
| Free cash flow yield | 2.7% | 6.1% | -2.3% | -3.1% | 0.7% | 0.4% |
| Revenue growth | 44.7% | 97.1% | 46.5% | 35.3% | 84.0% | -36.0% |
| Earnings growth | 58.6% | 44.8% | 40.4% | 100.8% | 397.3% | -30.2% |
| Current ratio | 5.19x | 5.54x | 28.60x | 8.39x | 10.58x | 3.06x |
| Debt to equity | 0.19x | 0.09x | 0.05x | 0.15x | 0.25x | 0.20x |
| Equity ratio | 77.0% | 78.2% | 92.4% | 84.9% | 77.7% | 54.0% |
| Interest coverage | 10.16x | 18.15x | 13.67x | 10.79x | 3.82x | — |
| Buybacks as a share of market value | 18.2% | -9.2% | -5.5% | -12.4% | 20.7% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 61.1% | 59.7% | — |
| Operating income | 46.5% | 82.1% | — |
| Net income | 47.7% | 100.2% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 9.8% | 10.7% | 10.5% | — |
| Net margin | 7.1% | 7.6% | 7.4% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Price to earnings | 35.1 | 65.9 | 59.5 | 85.6 | 145.8 |
| Price to sales | 2.6 | 4.4 | 5.4 | 8.1 | 9.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 18 Sept 2025.
| FY2026 | FY2025 | FY2024 | |
|---|---|---|---|
| Paid in the year | 0.24 | 0.20 | 0.16 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.