K 
245.21
+0.58%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹24.18bn
FY2017FY2026
Net income
₹1.80bn
FY2017FY2026
Free cash flow
−₹3.39bn
FY2017FY2026
Shareholders' equity
₹5.61bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹24.18bn | ₹13.59bn | ₹9.22bn | ₹2.10bn | ₹2.08bn | ₹1.48bn | ₹1.63bn | ₹1.53bn | ₹952.5m | ₹796.2m |
| Operating income | ₹2.64bn | ₹4.21bn | ₹951.3m | ₹457.6m | ₹468.3m | ₹306.7m | ₹235.6m | ₹231.2m | ₹112.4m | ₹103.7m |
| Net income | ₹1.80bn | ₹865.4m | ₹404.4m | ₹267.4m | ₹294.6m | ₹195.8m | ₹137.7m | ₹144.1m | ₹35.4m | ₹33.0m |
| Diluted earnings per share | 5.83 | 2.80 | 1.31 | 0.86 | 0.95 | 1.43 | 1.00 | 1.12 | 0.28 | 0.11 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹16.41bn | ₹10.36bn | ₹8.45bn | ₹5.82bn | ₹3.30bn | ₹1.95bn | ₹1.58bn | ₹1.75bn | ₹1.49bn | ₹1.52bn |
| Cash and short-term investments | ₹504.4m | ₹278.3m | ₹52.1m | ₹120.6m | ₹73.1m | ₹2.0m | ₹184,000 | ₹447,000 | ₹443,000 | ₹365,000 |
| Total liabilities | ₹10.80bn | ₹6.52bn | ₹5.44bn | ₹3.20bn | ₹1.09bn | ₹483.9m | ₹327.9m | ₹657.8m | ₹531.4m | ₹597.0m |
| Debt | ₹7.33bn | ₹3.76bn | ₹4.36bn | ₹2.77bn | ₹695.9m | ₹209.7m | ₹121.4m | ₹318.1m | ₹419.1m | ₹455.6m |
| Shareholders' equity | ₹5.61bn | ₹3.84bn | ₹3.01bn | ₹2.62bn | ₹2.21bn | ₹1.47bn | ₹1.25bn | ₹1.09bn | ₹961.4m | ₹926.0m |
| Shares outstanding | 309m | 309m | 309m | 309m | 309m | 137m | 137m | 129m | 125m | 309m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹2.26bn | ₹1.54bn | −₹816.4m | −₹327.7m | −₹50.8m | ₹98.2m | ₹225.7m | ₹151.8m | ₹248.0m | ₹143.6m |
| Capital spending | −₹1.13bn | −₹383.4m | −₹378.0m | −₹1.93bn | −₹859.6m | −₹215.0m | −₹12.4m | −₹55.5m | −₹157.8m | −₹309.4m |
| Free cash flow | −₹3.39bn | ₹1.16bn | −₹1.19bn | −₹2.26bn | −₹910.4m | −₹116.8m | ₹213.3m | ₹96.3m | ₹90.2m | −₹165.8m |
| Dividends paid | −₹30.9m | −₹30.9m | −₹15.5m | −₹14.8m | −₹13.7m | −₹12.4m | −₹15.0m | −₹15.0m | −₹12.4m | −₹15.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹5.32bn | ₹7.55bn | ₹6.59bn | ₹6.08bn | ₹3.96bn | ₹4.73bn | ₹3.04bn | ₹3.01bn |
| Operating income | ₹752.4m | ₹808.0m | ₹611.8m | ₹1.61bn | ₹579.1m | ₹551.0m | ₹365.3m | ₹323.2m |
| Net income | ₹470.9m | ₹830.8m | ₹333.2m | ₹331.7m | ₹305.8m | ₹328.6m | ₹205.3m | ₹167.4m |
| Diluted earnings per share | 1.52 | 2.69 | 1.08 | 1.07 | 0.99 | 1.06 | 0.66 | 0.54 |
| Cash from operations | — | −₹1.91bn | — | ₹583.0m | — | ₹1.54bn | — | ₹1.21bn |
| Capital spending | — | −₹1.13bn | — | −₹133.0m | — | −₹383.0m | — | −₹265.0m |
| Free cash flow | — | −₹3.05bn | — | ₹450.0m | — | ₹1.16bn | — | ₹949.0m |
| Total assets | — | ₹16.41bn | — | ₹12.70bn | — | ₹10.36bn | — | ₹8.69bn |
| Cash and short-term investments | ₹423.9m | ₹423.9m | ₹244.1m | ₹244.1m | ₹278.4m | ₹278.3m | ₹224.0m | ₹224.0m |
| Debt | — | ₹7.33bn | — | ₹4.13bn | — | ₹3.76bn | — | ₹3.63bn |
| Shareholders' equity | ₹5.61bn | ₹5.61bn | ₹4.44bn | ₹4.44bn | ₹3.84bn | ₹3.84bn | ₹3.31bn | ₹3.31bn |
Financial ratios
Data as of 22 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 10.9% | 31.0% | 10.3% | 21.8% | 22.5% | 20.8% |
| Net margin | 7.5% | 6.4% | 4.4% | 12.7% | 14.1% | 13.3% |
| Return on equity | 32.1% | 22.5% | 13.5% | 10.2% | 13.3% | 13.3% |
| Return on assets | 11.0% | 8.4% | 4.8% | 4.6% | 8.9% | 10.0% |
| Free cash flow yield | -1.9% | 3.3% | -0.7% | 2.7% | 1.4% | 1.2% |
| Revenue growth | 77.9% | 47.4% | 338.4% | 1.0% | 41.0% | -9.3% |
| Earnings growth | 108.2% | 114.0% | 51.3% | -9.3% | 50.4% | 42.2% |
| Current ratio | 1.36x | 1.41x | 1.33x | 1.38x | 2.58x | 2.43x |
| Debt to equity | 1.31x | 0.98x | 1.45x | 1.05x | 0.31x | 0.14x |
| Equity ratio | 34.2% | 37.0% | 35.6% | 45.0% | 67.0% | 75.2% |
| Interest coverage | 6.81x | 10.68x | 2.59x | 6.71x | 11.56x | 13.49x |
| Buybacks as a share of market value | 0.0% | 0.0% | -0.0% | 0.0% | -125.7% | 0.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 125.7% | 74.9% | 39.1% |
| Operating income | 79.3% | 53.8% | 48.5% |
| Net income | 88.9% | 55.9% | 49.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 18.1% | 16.8% | 17.2% | 16.7% |
| Net margin | 7.1% | 6.8% | 7.3% | 7.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 41.3 | 37.8 | 30.7 | 57.3 | 45.6 | 11.7 | 7.5 | 5.5 | 19.0 | 33.7 |
| Price to sales | 3.1 | 2.4 | 1.4 | 7.3 | 6.5 | 1.5 | 0.6 | 0.5 | 0.7 | 1.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 7 years. Last went ex-dividend on 17 Jun 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.10 | 0.10 | 0.10 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 |
- 2-for-1 split · 25 Oct 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.