K 
2.10
-2.33%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹34.4m
FY2017FY2026
Net income
₹21.6m
FY2017FY2026
Free cash flow
—
FY2017FY2026
Shareholders' equity
−₹2.68bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹34.4m | ₹25.8m | ₹8.4m | ₹56.2m | ₹173.5m | ₹276.5m | ₹183.7m | ₹7.19bn | ₹7.05bn | ₹6.85bn |
| Gross profit | ₹27.8m | ₹25.8m | ₹8.4m | ₹20.7m | ₹8.0m | ₹12.2m | ₹2.8m | ₹1.23bn | ₹1.59bn | ₹1.48bn |
| Operating income | ₹16.3m | ₹32.1m | ₹88.8m | ₹17.8m | −₹882.6m | ₹9.4m | −₹75.5m | ₹353.1m | ₹665.7m | ₹1.69bn |
| Net income | ₹21.6m | ₹722.9m | −₹2.09bn | −₹643.4m | −₹4.13bn | −₹222.7m | −₹250.2m | −₹2.83bn | ₹371.6m | ₹983.9m |
| Diluted earnings per share | 0.19 | 7.63 | -26.45 | -6.80 | -43.63 | -2.35 | -2.65 | -29.90 | 3.36 | 11.98 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹357.3m | ₹264.4m | ₹332.3m | ₹297.6m | ₹507.4m | ₹1.62bn | ₹2.05bn | ₹6.84bn | ₹11.21bn | ₹8.54bn |
| Cash and short-term investments | ₹4.4m | ₹33.0m | ₹14.4m | ₹9.7m | ₹3.9m | ₹6.1m | ₹7.9m | ₹157.9m | ₹500.7m | ₹301.6m |
| Total liabilities | ₹3.04bn | ₹3.10bn | ₹3.89bn | ₹3.93bn | ₹3.63bn | ₹609.9m | ₹812.6m | ₹5.48bn | ₹5.36bn | ₹5.45bn |
| Debt | ₹115.2m | ₹254.7m | ₹274.5m | ₹212.2m | ₹224.3m | ₹198.4m | ₹180.4m | ₹2.72bn | ₹4.05bn | ₹3.27bn |
| Shareholders' equity | −₹2.68bn | −₹2.83bn | −₹3.55bn | −₹3.63bn | −₹3.12bn | ₹1.01bn | ₹1.23bn | ₹1.36bn | ₹5.65bn | ₹2.92bn |
| Shares outstanding | 112m | 95m | 79m | 95m | 95m | 95m | 95m | 95m | 111m | 82m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹6.8m | ₹52.8m | −₹47.3m | ₹18.0m | −₹900,000 | −₹10.8m | −₹16.2m | ₹458.6m | −₹1.00bn | ₹655.1m |
| Capital spending | −₹6.8m | — | −₹437,000 | — | −₹1.4m | −₹15.6m | −₹43.5m | −₹472.0m | −₹167.2m | −₹427.7m |
| Free cash flow | — | ₹52.8m | −₹47.7m | ₹18.0m | −₹2.3m | −₹26.4m | −₹59.7m | −₹13.3m | −₹1.17bn | ₹227.4m |
| Dividends paid | — | — | — | — | — | — | — | −₹18.9m | −₹14.8m | −₹11.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹8.2m | ₹4.4m | ₹2.1m | ₹12.5m | ₹15.4m | ₹25.8m | — | — |
| Gross profit | ₹1.9m | ₹2.6m | −₹580,000 | ₹10.8m | ₹15.4m | ₹25.8m | −₹739,000 | −₹715,000 |
| Operating income | −₹1.9m | ₹749,000 | −₹580,000 | ₹7.7m | ₹8.5m | ₹40.3m | −₹2.2m | −₹3.8m |
| Net income | ₹382,000 | ₹9.3m | −₹2.7m | ₹2.6m | ₹12.3m | ₹52.1m | −₹1.6m | ₹672.9m |
| Diluted earnings per share | 0.00 | 0.08 | -0.03 | 0.03 | 0.13 | 0.55 | -0.02 | 8.51 |
| Cash from operations | — | — | — | ₹9.0m | — | ₹52.0m | — | −₹8.0m |
| Total assets | — | ₹357.3m | — | ₹355.4m | — | ₹264.4m | — | ₹220.1m |
| Cash and short-term investments | ₹4.4m | ₹4.4m | ₹4.9m | ₹4.9m | ₹33.3m | ₹33.0m | ₹7.0m | ₹7.0m |
| Debt | — | ₹115.2m | — | ₹227.2m | — | ₹254.7m | — | — |
| Shareholders' equity | −₹2.68bn | −₹2.68bn | −₹2.81bn | −₹2.81bn | −₹2.83bn | −₹2.83bn | −₹3.09bn | −₹3.09bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -15.1% | -34.1% | -39.1% |
| Operating income | -2.9% | 11.6% | -23.3% |
| Net income | — | — | -20.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 88.9% | 66.2% | 17.9% | 20.6% |
| Operating margin | 80.4% | 124.2% | -124.9% | 8.0% |
| Net margin | 1236.5% | -1593.7% | -1103.9% | -29.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.3 | 0.6 | -0.2 | -0.5 | -0.1 | -3.3 | -1.6 | -0.1 | 13.8 | 10.1 |
| Price to sales | 7.1 | 16.4 | 53.9 | 5.7 | 2.0 | 2.6 | 2.2 | 0.0 | 0.7 | 1.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 18 Sept 2018.
| FY2019 | FY2018 | FY2017 | |
|---|---|---|---|
| Paid in the year | 0.20 | 0.20 | 0.16 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.