Q 
13
0.00%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue, before interest expense
IDR 4.74trn
FY2016FY2025
Net income
−IDR 129.70bn
FY2016FY2025
Total assets
IDR 2.60trn
FY2016FY2025
Shareholders' equity
IDR 34.59bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | IDR 4.74trn | IDR 7.13trn | IDR 11.68trn | IDR 12.29trn | IDR 12.44trn | IDR 11.20trn | IDR 11.46trn | IDR 7.23trn | IDR 2.85trn | IDR 295.56bn |
| Operating income | −IDR 125.66bn | −IDR 55.68bn | −IDR 45.25bn | −IDR 49.01bn | −IDR 303.65bn | −IDR 214.05bn | IDR 269.91bn | IDR 762.88bn | IDR 306.53bn | IDR 163.54bn |
| Net income | −IDR 129.70bn | −IDR 33.15bn | −IDR 55.73bn | −IDR 98.87bn | −IDR 458.93bn | −IDR 308.24bn | IDR 94.71bn | IDR 503.54bn | IDR 292.92bn | IDR 165.04bn |
| Diluted earnings per share | -7.12 | -1.82 | -3.06 | -5.43 | -25.21 | -16.93 | 5.20 | 27.65 | 16.09 | 9.06 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 2.60trn | IDR 2.78trn | IDR 2.91trn | IDR 2.87trn | IDR 3.14trn | IDR 3.33trn | IDR 4.30trn | IDR 3.50trn | IDR 2.00trn | IDR 1.24trn |
| Cash and short-term investments | IDR 242.68bn | IDR 205.51bn | IDR 267.88bn | IDR 320.47bn | IDR 388.27bn | IDR 369.77bn | IDR 634.16bn | IDR 259.48bn | IDR 201.45bn | IDR 90.25bn |
| Total liabilities | IDR 758.29bn | IDR 773.10bn | IDR 829.81bn | IDR 628.05bn | IDR 650.62bn | IDR 585.51bn | IDR 846.32bn | IDR 897.32bn | IDR 661.11bn | IDR 560.14bn |
| Debt | IDR 288.09bn | IDR 302.23bn | IDR 277.51bn | IDR 120.94bn | IDR 158.39bn | IDR 185.30bn | IDR 136.35bn | IDR 156.42bn | IDR 58.81bn | IDR 2.65bn |
| Shareholders' equity | IDR 34.59bn | IDR 143.84bn | IDR 177.57bn | IDR 333.25bn | IDR 582.35bn | IDR 1.05trn | IDR 1.61trn | IDR 1.53trn | IDR 982.38bn | IDR 680.49bn |
| Shares outstanding | 18,204m | 18,205m | 18,205m | 18,206m | 18,206m | 18,206m | 18,208m | 18,208m | 18,208m | 18,208m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | IDR 667.83bn | IDR 844.04bn | IDR 1.15trn | IDR 1.12trn | IDR 1.16trn | IDR 1.29trn | IDR 1.33trn | IDR 1.59trn |
| Operating income | −IDR 33.37bn | −IDR 34.75bn | IDR 27.43bn | −IDR 122.10bn | −IDR 45.68bn | −IDR 2.15bn | −IDR 49.53bn | IDR 18.39bn |
| Net income | −IDR 2.40bn | −IDR 32.17bn | −IDR 1.55bn | −IDR 96.89bn | −IDR 27.09bn | −IDR 4.16bn | −IDR 6.35bn | −IDR 562.0m |
| Diluted earnings per share | -0.13 | -1.77 | -0.09 | -5.32 | -1.49 | -0.23 | -0.35 | -0.03 |
| Total assets | IDR 2.64trn | IDR 2.63trn | IDR 2.60trn | IDR 2.67trn | IDR 2.82trn | IDR 2.91trn | IDR 2.78trn | IDR 2.81trn |
| Cash and short-term investments | IDR 153.60bn | IDR 164.79bn | IDR 242.68bn | IDR 313.02bn | IDR 235.25bn | IDR 214.00bn | IDR 205.51bn | IDR 469.39bn |
| Debt | IDR 342.24bn | IDR 300.19bn | IDR 279.78bn | IDR 287.97bn | IDR 300.63bn | IDR 305.12bn | IDR 291.04bn | IDR 293.06bn |
| Shareholders' equity | −IDR 16.7m | IDR 2.18bn | IDR 34.59bn | IDR 36.68bn | IDR 120.94bn | IDR 145.52bn | IDR 143.84bn | IDR 151.22bn |
Financial ratios
Data as of 2 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | -3.2% | -0.8% | -0.4% | -0.4% | -2.4% | -1.9% |
| Net margin | -2.7% | -0.5% | -0.5% | -0.8% | -3.7% | -2.8% |
| Return on equity | -375.0% | -23.0% | -31.4% | -29.7% | -78.8% | -29.3% |
| Return on assets | -5.0% | -1.2% | -1.9% | -3.4% | -14.6% | -9.3% |
| Revenue growth | -33.5% | -39.0% | -4.9% | -1.2% | 11.1% | -2.3% |
| Earnings growth | 291.3% | -40.5% | -43.6% | -78.5% | 48.9% | -425.4% |
| Current ratio | 2.44x | 4.52x | 2.01x | 4.21x | 4.67x | 4.57x |
| Debt to equity | 8.09x | 2.08x | 1.54x | 0.35x | 0.25x | 0.17x |
| Equity ratio | 1.3% | 5.2% | 6.1% | 11.6% | 18.6% | 31.6% |
| Interest coverage | -8.55x | -2.58x | -2.28x | -2.62x | -14.31x | -9.51x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -27.2% | -15.8% | 38.2% |
| Operating income | 36.9% | -10.1% | — |
| Net income | 9.5% | -15.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -1.5% | -0.8% | -1.3% | 0.9% |
| Net margin | -1.4% | -0.9% | -1.8% | 0.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -2.7 | -3.3 | -16.3 | -9.2 | -3.8 | -5.0 | 96.1 | 23.7 | 33.0 | 51.6 |
| Price to sales | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.8 | 1.6 | 3.4 | 28.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Jun 2014.
| FY2014 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 | FY2006 | FY2005 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.09 | 0.362 | 0.154 | 0.048 | 0.227 | 0.126 | 0.072 | 0.072 |
- 5-for-1 split · 23 Jun 2016
- 4-for-1 split · 7 Aug 2012
- 1.04-for-1 split · 20 Jan 2011
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.