K
26.70
0.00%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€315.2m
FY2018FY2025
Net income
€6.3m
FY2018FY2025
Free cash flow
€34.5m
FY2018FY2025
Shareholders' equity
€45.0m
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €315.2m | €275.5m | €320.0m | €273.9m | €237.6m | €235.3m | €221.1m | €192.4m |
| Operating income | €9.0m | €8.7m | €7.6m | €8.6m | €10.4m | €10.4m | €10.5m | €5.7m |
| Net income | €6.3m | €4.4m | €3.7m | €5.8m | €6.9m | €7.8m | €8.7m | €3.8m |
| Diluted earnings per share | 0.71 | 0.49 | 0.42 | 0.65 | 0.78 | 0.88 | 0.74 | 0.32 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | €187.6m | €131.4m | €134.6m | €134.5m | €106.6m | €101.3m | €105.5m | €96.0m |
| Cash and short-term investments | €18.7m | €10.8m | €23.6m | €9.4m | €6.3m | €8.1m | €12.7m | €6.1m |
| Total liabilities | €142.0m | €87.9m | €91.7m | €92.0m | €65.5m | €74.7m | €69.1m | €65.9m |
| Debt | €54.7m | €40.7m | €40.3m | €42.8m | €27.2m | €36.0m | €30.0m | €4.9m |
| Shareholders' equity | €45.0m | €43.3m | €42.8m | €42.6m | €41.1m | €26.6m | €36.4m | €30.0m |
| Shares outstanding | 9m | 9m | 9m | 9m | 9m | 9m | 12m | 12m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | €41.6m | −€300,000 | €29.6m | €6.0m | €5.4m | €13.2m | €18.3m | €5.3m |
| Capital spending | −€7.1m | −€5.9m | −€6.9m | −€4.6m | −€5.6m | −€5.2m | −€5.3m | −€4.2m |
| Free cash flow | €34.5m | −€6.2m | €22.7m | €1.4m | −€161,000 | €8.0m | €13.0m | €1.1m |
| Dividends paid | −€4.4m | −€4.2m | −€4.1m | −€4.0m | −€3.9m | −€3.9m | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €185.4m | €97.6m | €94.6m | €94.7m | €73.5m | €52.4m | €75.4m | €77.7m |
| Operating income | €9.1m | €1.5m | €3.9m | €3.4m | €2.2m | €100,000 | €2.8m | €3.1m |
| Net income | €5.8m | €800,000 | €2.4m | €2.7m | €1.2m | €100,000 | €1.7m | €1.8m |
| Diluted earnings per share | 0.65 | 0.09 | 0.27 | 0.30 | 0.13 | 0.01 | 0.19 | 0.20 |
| Cash from operations | €5.0m | −€8.0m | €23.0m | €1.0m | €10.0m | €6.0m | — | €6.0m |
| Capital spending | −€3.0m | — | −€2.0m | −€2.0m | −€2.0m | — | −€1.0m | −€1.0m |
| Free cash flow | €2.0m | — | €21.0m | −€1.0m | €8.0m | — | — | €5.0m |
| Total assets | €251.1m | €180.2m | €187.6m | €151.6m | €138.1m | €122.7m | €131.4m | €136.3m |
| Cash and short-term investments | €9.8m | €6.3m | €18.7m | €16.5m | €14.7m | €11.4m | €10.8m | €10.2m |
| Debt | €56.0m | €46.2m | €58.3m | €36.5m | €33.8m | €35.8m | €40.7m | €34.9m |
| Shareholders' equity | €48.3m | €45.2m | €45.0m | €45.1m | €42.4m | €43.3m | €43.3m | €43.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.8% | 6.0% | — |
| Operating income | 1.4% | -2.8% | — |
| Net income | 2.9% | -4.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 3.0% | 2.9% | 3.3% | — |
| Net margin | 1.8% | 1.7% | 2.1% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 17.7 | 14.5 | 17.4 | 12.4 | 14.6 |
| Price to sales | 0.3 | 0.2 | 0.2 | 0.3 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 27 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.30 | 0.50 | 0.48 | 0.46 | 0.45 | 0.44 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.