K 
9,850.00
0.00%
Close of 9 Nov 2026, in DKK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in DKK, from our data supplier.
Net income
DKK 154.9m
FY2016FY2025
Total assets
DKK 7.65bn
FY2016FY2025
Shareholders' equity
DKK 1.21bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating income | DKK 202.2m | DKK 184.5m | DKK 191.0m | DKK 55.2m | DKK 116.7m | DKK 75.5m | DKK 105.3m | DKK 93.2m | DKK 75.6m | DKK 43.2m |
| Net income | DKK 154.9m | DKK 139.2m | DKK 146.9m | DKK 43.5m | DKK 92.5m | DKK 59.6m | DKK 85.3m | DKK 79.4m | DKK 60.3m | DKK 33.6m |
| Diluted earnings per share | 920.86 | 827.87 | 873.25 | 258.47 | 549.91 | 354.43 | 507.02 | 472.25 | 358.75 | 200.05 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | DKK 7.65bn | DKK 6.78bn | DKK 5.94bn | DKK 5.40bn | DKK 5.10bn | DKK 4.64bn | DKK 4.11bn | DKK 3.57bn | DKK 3.06bn | DKK 2.81bn |
| Cash and short-term investments | DKK 1.45bn | DKK 1.32bn | DKK 1.10bn | DKK 1.01bn | DKK 846.9m | DKK 729.9m | DKK 1.04bn | DKK 480.0m | DKK 393.5m | DKK 317.4m |
| Total liabilities | DKK 6.44bn | DKK 5.70bn | DKK 4.98bn | DKK 4.58bn | DKK 4.32bn | DKK 3.94bn | DKK 3.46bn | DKK 3.00bn | DKK 2.54bn | DKK 2.34bn |
| Debt | DKK 37.4m | — | — | — | — | — | — | — | — | — |
| Shareholders' equity | DKK 1.21bn | DKK 1.08bn | DKK 958.2m | DKK 819.7m | DKK 785.3m | DKK 701.2m | DKK 650.0m | DKK 569.7m | DKK 519.3m | DKK 463.1m |
| Shares outstanding | 0m | 0m | 0m | 0m | 0m | 0m | 0m | 0m | 0m | 0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Operating income | DKK 53.7m | DKK 41.9m | DKK 45.6m | DKK 47.2m | DKK 60.6m | DKK 48.8m | DKK 34.1m | DKK 49.8m |
| Net income | DKK 40.5m | DKK 32.4m | DKK 37.9m | DKK 36.7m | DKK 42.5m | DKK 37.8m | DKK 27.8m | DKK 34.8m |
| Diluted earnings per share | 240.76 | 192.91 | 225.07 | 218.33 | 252.62 | 224.85 | 165.42 | 207.05 |
| Total assets | DKK 8.07bn | DKK 7.63bn | DKK 7.65bn | DKK 7.32bn | DKK 7.16bn | DKK 6.91bn | DKK 6.78bn | DKK 6.55bn |
| Cash and short-term investments | DKK 1.32bn | DKK 1.34bn | DKK 1.45bn | DKK 1.21bn | DKK 1.36bn | DKK 990.9m | DKK 1.32bn | DKK 1.06bn |
| Debt | — | — | DKK 37.4m | — | — | — | — | — |
| Shareholders' equity | DKK 1.24bn | DKK 1.20bn | DKK 1.21bn | DKK 1.17bn | DKK 1.14bn | DKK 1.09bn | DKK 1.08bn | DKK 1.05bn |
Financial ratios
Data as of 3 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Operating margin | 50.2% | 45.2% | 51.4% | 29.8% | 59.4% | 41.6% | — |
| Net margin | 38.5% | 34.1% | 39.5% | 23.4% | 47.1% | 32.8% | — |
| Return on equity | 12.8% | 12.9% | 15.3% | 5.3% | 11.8% | 8.5% | — |
| Return on assets | 2.0% | 2.1% | 2.5% | 0.8% | 1.8% | 1.3% | — |
| Revenue growth | -1.4% | 9.9% | 100.3% | -5.5% | 8.0% | -4.1% | — |
| Earnings growth | 11.2% | -5.2% | 237.8% | -53.0% | 55.1% | -30.1% | — |
| Current ratio | 38.74x | 0.24x | 0.30x | 0.23x | 0.20x | 0.19x | — |
| Debt to equity | 0.03x | — | 0.04x | 0.04x | 0.05x | 0.04x | 0.03x |
| Equity ratio | 15.8% | 15.9% | 16.1% | 15.2% | 15.4% | 15.1% | — |
| Interest coverage | 9.44x | 4.19x | 9.68x | 4.98x | 8.33x | 11.01x | — |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.1% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 29.5% | 17.3% | 9.8% |
| Operating income | 54.1% | 21.8% | 20.7% |
| Net income | 52.7% | 21.0% | 20.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 47.7% | 46.3% | 47.3% | 44.6% |
| Net margin | 36.3% | 35.4% | 36.5% | 34.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.3 | 6.2 | 5.1 | 15.8 | 7.7 | 9.4 | 6.7 | 5.3 | 7.2 | 11.8 |
| Price to sales | 3.2 | 2.1 | 2.0 | 3.7 | 3.6 | 3.1 | 3.0 | 2.1 | 2.5 | 2.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 15 years. Last went ex-dividend on 19 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 250.00 | 150.00 | 100.00 | 50.00 | 50.00 | 50.00 | 50.00 | 30.00 |
- 3-for-1 split · 25 Jun 1999
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.