K 
17.30
+0.58%
Close of 9 Nov 2026, in PLN
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in PLN, from our data supplier.
Revenue
PLN 333.7m
FY2016FY2025
Net income
PLN 79.4m
FY2016FY2025
Free cash flow
PLN 57.6m
FY2016FY2025
Shareholders' equity
PLN 359.4m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | PLN 333.7m | PLN 315.5m | PLN 294.2m | PLN 284.8m | PLN 257.2m | PLN 211.8m | PLN 201.6m | PLN 149.2m | PLN 123.3m | PLN 113.9m |
| Operating income | PLN 94.0m | PLN 84.2m | PLN 66.5m | PLN 60.7m | PLN 59.8m | PLN 35.1m | PLN 26.1m | PLN 41.6m | PLN 21.2m | PLN 18.4m |
| Net income | PLN 79.4m | PLN 66.7m | PLN 51.9m | PLN 47.7m | PLN 48.6m | PLN 27.2m | PLN 18.5m | PLN 36.3m | PLN 15.9m | PLN 15.3m |
| Diluted earnings per share | 4.01 | 3.37 | 2.62 | 2.40 | 2.45 | 1.37 | 0.94 | 1.83 | 0.80 | 0.77 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | PLN 458.2m | PLN 406.6m | PLN 347.4m | PLN 296.4m | PLN 261.8m | PLN 230.4m | PLN 224.9m | PLN 208.3m | PLN 123.5m | PLN 130.6m |
| Cash and short-term investments | PLN 19.9m | PLN 17.0m | PLN 24.7m | PLN 40.9m | PLN 30.5m | PLN 9.1m | PLN 4.8m | PLN 4.6m | PLN 3.3m | PLN 9.0m |
| Total liabilities | PLN 98.8m | PLN 108.5m | PLN 104.4m | PLN 92.3m | PLN 93.7m | PLN 113.3m | PLN 135.4m | PLN 128.0m | PLN 64.0m | PLN 64.2m |
| Debt | PLN 11.0m | PLN 9.1m | PLN 4.0m | PLN 18.0m | PLN 19.2m | PLN 47.6m | PLN 65.4m | PLN 67.3m | PLN 14.4m | PLN 7.0m |
| Shareholders' equity | PLN 359.4m | PLN 298.1m | PLN 243.0m | PLN 204.1m | PLN 168.2m | PLN 117.1m | PLN 89.4m | PLN 79.4m | PLN 59.5m | PLN 66.4m |
| Shares outstanding | 20m | 20m | 20m | 20m | 20m | 20m | 20m | 20m | 20m | 20m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | PLN 62.1m | PLN 79.2m | PLN 49.4m | PLN 28.2m | PLN 57.3m | PLN 28.4m | PLN 22.9m | PLN 19.7m | PLN 11.1m | PLN 20.2m |
| Capital spending | −PLN 4.5m | −PLN 6.8m | −PLN 4.0m | −PLN 5.8m | −PLN 6.0m | −PLN 3.9m | −PLN 4.4m | −PLN 3.5m | −PLN 1.8m | −PLN 734,000 |
| Free cash flow | PLN 57.6m | PLN 72.4m | PLN 45.4m | PLN 22.4m | PLN 51.3m | PLN 24.6m | PLN 18.4m | PLN 16.1m | PLN 9.3m | PLN 19.5m |
| Dividends paid | −PLN 12.5m | −PLN 12.5m | −PLN 6.9m | −PLN 9.9m | — | — | −PLN 5.9m | −PLN 10.9m | −PLN 22.4m | −PLN 19.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | PLN 81.5m | PLN 78.9m | PLN 92.2m | PLN 80.0m | PLN 84.9m | PLN 76.6m | PLN 86.3m | PLN 73.9m |
| Operating income | PLN 24.5m | PLN 27.0m | PLN 21.2m | PLN 24.2m | PLN 24.7m | PLN 23.8m | PLN 21.7m | PLN 19.5m |
| Net income | PLN 20.6m | PLN 20.1m | PLN 21.3m | PLN 19.2m | PLN 20.0m | PLN 19.0m | PLN 15.1m | PLN 15.3m |
| Diluted earnings per share | 1.04 | 1.01 | 1.07 | 0.97 | 1.01 | 0.96 | 0.76 | 0.77 |
| Cash from operations | PLN 16.0m | PLN 31.0m | PLN 4.0m | PLN 29.0m | PLN 18.0m | PLN 10.0m | PLN 18.0m | PLN 38.0m |
| Capital spending | −PLN 2.0m | — | — | — | −PLN 2.0m | −PLN 2.0m | −PLN 1.0m | −PLN 1.0m |
| Free cash flow | PLN 14.0m | — | — | — | PLN 16.0m | PLN 8.0m | PLN 17.0m | PLN 37.0m |
| Total assets | PLN 513.3m | PLN 486.0m | PLN 458.2m | PLN 453.8m | PLN 435.0m | PLN 419.3m | PLN 406.6m | PLN 388.1m |
| Cash and short-term investments | — | PLN 31.6m | PLN 19.9m | PLN 24.6m | PLN 13.8m | PLN 22.6m | PLN 17.0m | PLN 19.6m |
| Debt | — | PLN 4.6m | PLN 4.5m | PLN 3.0m | PLN 1.3m | PLN 1.3m | PLN 1.3m | PLN 1.4m |
| Shareholders' equity | PLN 380.7m | PLN 382.3m | PLN 359.4m | PLN 339.3m | PLN 321.2m | PLN 313.9m | PLN 298.1m | PLN 282.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.4% | 9.5% | 12.0% |
| Operating income | 15.7% | 21.8% | 16.3% |
| Net income | 18.6% | 23.9% | 17.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 27.5% | 24.9% | 23.6% | 22.1% |
| Net margin | 22.5% | 20.0% | 18.9% | 17.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 5.7 | 6.4 | 5.5 | 5.0 | 6.4 | 5.7 | 10.4 | 5.7 | 14.4 | 15.2 |
| Price to sales | 1.4 | 1.4 | 1.0 | 0.8 | 1.2 | 0.7 | 1.0 | 1.4 | 1.9 | 2.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 21 Aug 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 4.00 | 0.63 | 0.35 | 0.50 | 0.30 | 0.55 | 0.56 | 1.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.