27
+3.85%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 2.62trn
FY2016FY2025
Net income
IDR 717.22bn
FY2016FY2025
Free cash flow
IDR 91.73bn
FY2016FY2025
Shareholders' equity
IDR 28.28trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 2.62trn | IDR 1.77trn | IDR 1.42trn | IDR 1.12trn | IDR 699.98bn | IDR 678.04bn | IDR 1.07trn | IDR 992.45bn | IDR 938.27bn | IDR 946.47bn |
| Operating income | IDR 678.56bn | IDR 272.15bn | IDR 316.68bn | IDR 345.61bn | IDR 374.69bn | IDR 482.77bn | IDR 259.67bn | IDR 87.59bn | IDR 28.68bn | IDR 56.22bn |
| Net income | IDR 717.22bn | IDR 658.63bn | IDR 329.81bn | IDR 177.77bn | IDR 195.86bn | IDR 310.35bn | IDR 259.73bn | IDR 619.84bn | IDR 1.30trn | IDR 1.77trn |
| Diluted earnings per share | 7.22 | 6.75 | 3.46 | 2.00 | 2.43 | 3.85 | 3.22 | 8.28 | 18.74 | 25.70 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 35.99trn | IDR 35.83trn | IDR 33.48trn | IDR 31.96trn | IDR 30.91trn | IDR 29.43trn | IDR 28.57trn | IDR 17.52trn | IDR 15.33trn | IDR 14.16trn |
| Cash and short-term investments | IDR 1.32trn | IDR 1.79trn | IDR 175.82bn | IDR 1.31trn | IDR 1.86trn | IDR 2.24trn | IDR 2.51trn | IDR 1.71trn | IDR 1.70trn | IDR 3.96trn |
| Total liabilities | IDR 7.23trn | IDR 7.31trn | IDR 6.72trn | IDR 6.47trn | IDR 6.44trn | IDR 6.15trn | IDR 5.49trn | IDR 4.58trn | IDR 2.96trn | IDR 2.89trn |
| Debt | IDR 6.02trn | IDR 6.20trn | IDR 5.95trn | IDR 5.73trn | IDR 5.81trn | IDR 5.47trn | IDR 4.87trn | IDR 3.92trn | IDR 2.46trn | IDR 2.30trn |
| Shareholders' equity | IDR 28.28trn | IDR 28.10trn | IDR 26.53trn | IDR 25.28trn | IDR 24.26trn | IDR 23.02trn | IDR 22.77trn | IDR 12.68trn | IDR 12.15trn | IDR 11.05trn |
| Shares outstanding | 99,343m | 97,557m | 95,394m | 88,688m | 80,626m | 80,626m | 80,626m | 74,881m | 69,137m | 68,909m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 708.29bn | IDR 575.40bn | IDR 87.68bn | IDR 196.85bn | −IDR 187.78bn | −IDR 124.97bn | −IDR 59.69bn | −IDR 87.47bn | −IDR 145.08bn | IDR 98.16bn |
| Capital spending | −IDR 616.56bn | −IDR 1.86trn | −IDR 519.43bn | −IDR 916.79bn | −IDR 611.89bn | −IDR 634.97bn | −IDR 1.21trn | −IDR 1.11trn | −IDR 994.56bn | −IDR 1.18trn |
| Free cash flow | IDR 91.73bn | −IDR 1.29trn | −IDR 431.74bn | −IDR 719.94bn | −IDR 799.68bn | −IDR 759.94bn | −IDR 1.27trn | −IDR 1.20trn | −IDR 1.14trn | −IDR 1.08trn |
| Dividends paid | — | — | — | — | — | — | — | — | — | −IDR 41.35bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 524.08bn | IDR 589.06bn | IDR 529.92bn | IDR 1.12trn | IDR 499.24bn | IDR 464.71bn | IDR 514.78bn | IDR 487.66bn |
| Operating income | IDR 48.11bn | IDR 112.06bn | −IDR 27.90bn | IDR 586.68bn | IDR 72.47bn | IDR 94.67bn | IDR 94.03bn | IDR 99.23bn |
| Net income | IDR 254.32bn | IDR 95.36bn | IDR 105.14bn | IDR 190.36bn | IDR 368.19bn | IDR 53.53bn | IDR 105.80bn | −IDR 7.27bn |
| Diluted earnings per share | 2.55 | 0.95 | 1.06 | 1.92 | 3.71 | 0.54 | 1.08 | -0.07 |
| Cash from operations | −IDR 511.82bn | IDR 286.29bn | −IDR 53.85bn | IDR 519.87bn | IDR 189.81bn | IDR 52.47bn | IDR 165.57bn | IDR 346.89bn |
| Capital spending | −IDR 99.69bn | −IDR 199.98bn | −IDR 94.07bn | −IDR 221.30bn | −IDR 145.54bn | −IDR 155.66bn | −IDR 639.85bn | −IDR 798.00bn |
| Free cash flow | −IDR 611.51bn | IDR 86.31bn | −IDR 147.92bn | IDR 298.58bn | IDR 44.27bn | −IDR 103.19bn | −IDR 474.28bn | −IDR 451.11bn |
| Total assets | IDR 36.68trn | IDR 36.21trn | IDR 35.99trn | IDR 35.76trn | IDR 36.58trn | IDR 35.86trn | IDR 35.83trn | IDR 34.89trn |
| Cash and short-term investments | IDR 1.34trn | IDR 1.27trn | IDR 1.32trn | IDR 1.32trn | IDR 2.11trn | IDR 1.76trn | IDR 1.79trn | IDR 1.76trn |
| Debt | IDR 5.54trn | IDR 5.56trn | IDR 6.02trn | IDR 6.12trn | IDR 6.17trn | IDR 6.18trn | IDR 6.20trn | IDR 6.04trn |
| Shareholders' equity | IDR 29.53trn | IDR 28.79trn | IDR 28.28trn | IDR 27.96trn | IDR 28.73trn | IDR 28.17trn | IDR 28.10trn | IDR 27.66trn |
Financial ratios
Data as of 26 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 25.9% | 15.4% | 22.3% | 30.8% | 53.5% | 71.2% |
| Net margin | 27.4% | 37.2% | 23.2% | 15.8% | 28.0% | 45.8% |
| Return on equity | 2.5% | 2.3% | 1.2% | 0.7% | 0.8% | 1.3% |
| Return on assets | 2.0% | 1.8% | 1.0% | 0.6% | 0.6% | 1.1% |
| Free cash flow yield | 20.2% | 37.9% | 9.6% | 19.0% | 8.0% | 9.6% |
| Revenue growth | 47.7% | 24.6% | 26.7% | 60.3% | 3.2% | -36.4% |
| Earnings growth | 8.9% | 99.7% | 85.5% | -9.2% | -36.9% | 19.5% |
| Current ratio | 1.02x | 0.95x | 0.26x | 1.12x | 1.37x | 1.86x |
| Debt to equity | 0.21x | 0.22x | 0.22x | 0.23x | 0.24x | 0.24x |
| Equity ratio | 78.6% | 78.4% | 79.2% | 79.1% | 78.5% | 78.2% |
| Interest coverage | 4.66x | 1.75x | 0.52x | 1.57x | 1.67x | 2.17x |
| Buybacks as a share of market value | -1.8% | -2.3% | -7.6% | -10.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 32.6% | 31.0% | 8.7% |
| Operating income | 25.2% | 7.0% | 11.9% |
| Net income | 59.2% | 18.2% | 12.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 21.7% | 23.3% | 29.7% | 23.3% |
| Net margin | 31.4% | 27.2% | 28.8% | 49.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 20.5 | 22.1 | 17.9 | 35.4 | 38.7 | 27.5 | 42.2 | 16.8 | 6.8 | 5.8 |
| Price to sales | 5.6 | 8.2 | 4.2 | 5.6 | 10.8 | 12.6 | 10.3 | 10.5 | 9.4 | 10.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 16 May 2016.
| FY2016 | FY2015 | FY2014 | FY2010 | FY2006 | FY2005 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.60 | 1.00 | 1.00 | 0.20 | 1.50 | 1.50 |
- 5-for-1 split · 2 Oct 2018
- 2-for-1 split · 30 Aug 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.