K 
0.93
0.00%
Close of 9 Nov 2026, in NZD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in NZD, from our data supplier.
Revenue
NZD 263.7m
FY2016FY2025
Net income
NZD 57.0m
FY2016FY2025
Free cash flow
NZD 74.2m
FY2016FY2025
Shareholders' equity
NZD 1.86bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | NZD 263.7m | NZD 244.7m | NZD 259.1m | NZD 255.9m | NZD 234.0m | NZD 243.6m | NZD 237.5m | NZD 251.0m | NZD 239.6m | NZD 208.6m |
| Gross profit | NZD 198.4m | NZD 189.0m | NZD 206.2m | NZD 180.5m | NZD 175.1m | NZD 189.1m | NZD 182.9m | NZD 193.8m | NZD 184.0m | NZD 157.0m |
| Operating income | NZD 173.1m | NZD 156.3m | NZD 173.6m | NZD 154.7m | NZD 152.0m | NZD 166.5m | NZD 162.0m | NZD 173.3m | NZD 166.1m | NZD 140.8m |
| Net income | NZD 57.0m | −NZD 2.1m | −NZD 227.7m | NZD 224.3m | NZD 196.5m | −NZD 186.7m | NZD 138.1m | NZD 120.1m | NZD 143.0m | NZD 250.8m |
| Diluted earnings per share | 0.04 | -0.00 | -0.14 | 0.14 | 0.13 | -0.13 | 0.10 | 0.09 | 0.11 | 0.20 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | NZD 3.34bn | NZD 3.24bn | NZD 3.24bn | NZD 3.59bn | NZD 3.37bn | NZD 3.16bn | NZD 3.24bn | NZD 3.08bn | NZD 3.00bn | NZD 2.70bn |
| Cash and short-term investments | NZD 14.4m | NZD 18.2m | NZD 17.9m | NZD 11.6m | NZD 16.0m | NZD 21.3m | NZD 9.9m | NZD 10.7m | NZD 9.8m | NZD 6.2m |
| Total liabilities | NZD 1.48bn | NZD 1.38bn | NZD 1.30bn | NZD 1.32bn | NZD 1.23bn | NZD 1.18bn | NZD 1.19bn | NZD 1.09bn | NZD 1.19bn | NZD 981.7m |
| Debt | NZD 1.29bn | NZD 1.20bn | NZD 1.13bn | NZD 1.14bn | NZD 1.06bn | NZD 1.02bn | NZD 1.00bn | NZD 913.5m | NZD 1.03bn | NZD 814.2m |
| Shareholders' equity | NZD 1.86bn | NZD 1.86bn | NZD 1.93bn | NZD 2.27bn | NZD 2.13bn | NZD 1.97bn | NZD 2.05bn | NZD 1.99bn | NZD 1.81bn | NZD 1.72bn |
| Shares outstanding | 1,600m | 1,585m | 1,571m | 1,570m | 1,569m | 1,493m | 1,428m | 1,387m | 1,293m | 1,250m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | NZD 80.5m | NZD 99.3m | NZD 113.0m | NZD 115.6m | NZD 107.2m | NZD 107.4m | NZD 100.0m | NZD 108.2m | NZD 100.9m | NZD 95.4m |
| Capital spending | −NZD 6.3m | −NZD 14.0m | −NZD 10.6m | −NZD 4.2m | −NZD 9.6m | −NZD 11.8m | −NZD 9.7m | −NZD 6.8m | −NZD 3.5m | −NZD 5.2m |
| Free cash flow | NZD 74.2m | NZD 85.3m | NZD 102.4m | NZD 111.4m | NZD 97.6m | NZD 95.6m | NZD 90.4m | NZD 101.4m | NZD 97.4m | NZD 90.2m |
| Dividends paid | −NZD 58.8m | −NZD 73.3m | −NZD 111.9m | −NZD 89.4m | −NZD 34.5m | −NZD 87.5m | −NZD 81.5m | −NZD 88.5m | −NZD 53.5m | −NZD 64.1m |
Latest quarters
By quarter end
| Sept 2025 | Mar 2025 | Sept 2024 | Mar 2024 | Sept 2023 | Mar 2023 | Sept 2022 | Mar 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | NZD 136.7m | NZD 135.4m | NZD 128.4m | NZD 126.9m | NZD 117.7m | NZD 128.9m | NZD 132.7m | NZD 133.6m |
| Gross profit | NZD 103.9m | NZD 101.1m | NZD 97.3m | NZD 97.9m | NZD 91.2m | NZD 105.3m | NZD 107.3m | NZD 85.6m |
| Operating income | NZD 91.0m | NZD 88.5m | NZD 84.6m | NZD 80.9m | NZD 75.4m | NZD 88.1m | NZD 91.8m | NZD 72.6m |
| Net income | NZD 9.8m | NZD 13.8m | NZD 43.2m | NZD 34.4m | −NZD 36.5m | −NZD 76.6m | −NZD 151.1m | NZD 81.0m |
| Diluted earnings per share | 0.01 | 0.01 | 0.03 | 0.02 | -0.02 | -0.05 | -0.10 | 0.05 |
| Total assets | NZD 3.34bn | NZD 3.34bn | NZD 3.30bn | NZD 3.24bn | NZD 3.14bn | NZD 3.24bn | NZD 3.48bn | NZD 3.59bn |
| Cash and short-term investments | NZD 14.0m | NZD 14.4m | NZD 13.8m | NZD 18.2m | NZD 15.9m | NZD 17.9m | NZD 15.6m | NZD 11.6m |
| Debt | NZD 1.19bn | NZD 1.18bn | NZD 1.13bn | NZD 1.07bn | NZD 1.11bn | NZD 1.01bn | NZD 1.12bn | NZD 1.14bn |
| Shareholders' equity | NZD 1.85bn | NZD 1.86bn | NZD 1.87bn | NZD 1.86bn | NZD 1.87bn | NZD 1.93bn | NZD 2.05bn | NZD 2.27bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.0% | 1.6% | 2.5% |
| Operating income | 3.8% | 0.8% | 2.7% |
| Net income | -36.7% | — | -6.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 76.2% | 75.7% | 75.8% | 76.1% |
| Operating margin | 64.8% | 64.3% | 65.0% | 66.2% |
| Net margin | 10.8% | 5.0% | 4.1% | 31.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 29.6 | -673.1 | -6.0 | 6.4 | 9.5 | -9.8 | 16.1 | 15.8 | 12.7 | 6.9 |
| Price to sales | 6.4 | 5.8 | 5.3 | 5.6 | 8.0 | 7.5 | 9.4 | 7.5 | 7.6 | 8.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 32 years. Last went ex-dividend on 1 Sept 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.07 | 0.092 | 0.073 | 0.094 | 0.07 | 0.031 | 0.049 | 0.088 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.