K 
4.30
+1.18%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$159.2m
FY2017FY2026
Net income
A$3.5m
FY2017FY2026
Free cash flow
A$34.7m
FY2017FY2026
Shareholders' equity
A$30.2m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$159.2m | A$134.6m | A$108.1m | A$86.5m | A$64.9m | A$48.9m | A$45.5m | A$40.0m | A$39.5m | A$30.2m |
| Operating income | A$29.2m | A$25.9m | A$23.3m | A$14.8m | A$16.7m | A$14.0m | A$12.0m | A$9.6m | A$12.2m | A$7.5m |
| Net income | A$3.5m | A$3.4m | A$3.5m | A$3.9m | A$5.6m | A$4.6m | A$4.0m | A$2.4m | A$4.4m | −A$2.8m |
| Diluted earnings per share | 0.08 | 0.08 | 0.08 | 0.09 | 0.12 | 0.10 | 0.09 | 0.05 | 0.10 | -0.06 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$231.4m | A$199.0m | A$159.3m | A$132.6m | A$106.6m | A$67.6m | A$57.7m | A$49.5m | A$44.5m | A$42.5m |
| Cash and short-term investments | A$3.9m | A$6.9m | A$3.3m | A$5.3m | A$3.0m | A$4.0m | A$3.8m | A$4.0m | A$3.4m | A$3.2m |
| Total liabilities | A$158.8m | A$132.5m | A$107.0m | A$97.1m | A$72.7m | A$42.5m | A$34.8m | A$25.4m | A$20.4m | A$22.6m |
| Debt | A$117.4m | A$101.9m | A$79.8m | A$72.7m | A$53.7m | A$31.8m | A$26.8m | A$18.6m | A$14.8m | A$15.0m |
| Shareholders' equity | A$30.2m | A$28.4m | A$22.6m | A$20.5m | A$20.7m | A$17.9m | A$15.9m | A$14.9m | A$14.9m | A$11.7m |
| Shares outstanding | 45m | 45m | 45m | 45m | 45m | 45m | 45m | 45m | 45m | 45m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | A$38.9m | A$31.3m | A$25.6m | A$19.5m | A$17.6m | A$15.1m | A$14.6m | A$10.0m | A$6.6m | A$6.9m |
| Capital spending | −A$4.2m | −A$2.5m | −A$4.3m | −A$2.6m | −A$7.5m | −A$2.3m | −A$2.2m | −A$2.2m | −A$390,420 | −A$1.3m |
| Free cash flow | A$34.7m | A$28.7m | A$21.3m | A$16.8m | A$10.1m | A$12.8m | A$12.5m | A$7.7m | A$6.2m | A$5.6m |
| Dividends paid | −A$15.6m | −A$19.1m | −A$11.0m | −A$3.9m | −A$3.1m | −A$1.9m | −A$2.4m | −A$6.7m | −A$1.4m | −A$3.5m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$83.2m | A$76.0m | A$69.7m | A$64.9m | A$55.3m | A$52.9m | A$42.5m | A$21.3m |
| Operating income | A$15.1m | A$13.8m | A$12.6m | A$31.4m | A$10.5m | A$12.6m | A$5.6m | A$2.8m |
| Net income | A$1.4m | A$2.1m | A$914,000 | A$2.5m | A$8.1m | A$1.7m | A$1.6m | A$820,920 |
| Diluted earnings per share | 0.03 | 0.05 | 0.02 | 0.06 | 0.18 | 0.04 | 0.04 | 0.02 |
| Cash from operations | A$20.0m | A$18.0m | A$13.0m | A$17.0m | A$11.0m | A$13.0m | A$6.0m | A$3.0m |
| Capital spending | −A$2.0m | −A$2.0m | −A$1.0m | −A$1.0m | — | −A$3.0m | −A$1.0m | — |
| Free cash flow | A$18.0m | A$16.0m | A$12.0m | A$16.0m | — | A$10.0m | A$5.0m | — |
| Total assets | A$231.4m | A$233.6m | A$199.0m | A$192.4m | A$159.3m | A$154.1m | A$132.6m | A$132.6m |
| Cash and short-term investments | A$3.9m | A$3.4m | A$6.9m | A$2.9m | A$3.3m | A$3.4m | A$5.3m | A$5.3m |
| Debt | A$84.5m | A$120.7m | A$101.9m | A$95.7m | A$79.8m | A$85.0m | A$70.7m | — |
| Shareholders' equity | A$30.2m | A$29.7m | A$28.4m | A$24.7m | A$22.6m | A$21.3m | A$20.5m | A$20.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 22.5% | 26.6% | 22.4% |
| Operating income | 25.4% | 15.9% | 20.4% |
| Net income | -3.5% | -5.2% | 5.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 18.8% | 19.1% | 20.6% | 21.8% |
| Net margin | 2.4% | 2.9% | 4.1% | 4.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 55.7 | 108.8 | 133.9 | 56.4 | 36.3 | 42.4 | 23.9 | 18.5 | 11.9 | -28.3 |
| Price to sales | 1.2 | 2.8 | 4.4 | 2.6 | 3.1 | 4.0 | 2.1 | 1.1 | 1.3 | 2.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 20 Feb 2024.
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 0.05 | 0.09 | 0.072 | 0.063 | 0.074 | 0.076 | 0.043 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.