K 
15.92
-0.50%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$129.5m
FY2017FY2026
Net income
A$12.3m
FY2017FY2026
Free cash flow
−A$4.9m
FY2017FY2026
Shareholders' equity
A$64.8m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$129.5m | A$119.6m | A$102.9m | A$107.5m | A$99.2m | A$69.8m | A$63.1m | A$60.8m | A$57.0m | A$44.7m |
| Gross profit | A$50.2m | A$45.8m | A$40.3m | A$39.6m | A$36.0m | A$27.7m | A$25.0m | A$23.3m | A$20.9m | A$14.8m |
| Research and development | A$238,000 | A$310,000 | A$291,000 | A$306,000 | A$247,000 | A$78,000 | A$21,000 | A$79,000 | — | A$29,000 |
| Operating income | A$18.3m | A$15.0m | A$15.2m | A$16.1m | A$13.0m | A$7.2m | A$4.8m | A$4.1m | A$247,000 | −A$2.3m |
| Net income | A$12.3m | A$13.2m | A$11.0m | A$11.2m | A$11.3m | A$6.1m | A$4.0m | A$2.9m | A$1.4m | −A$1.6m |
| Diluted earnings per share | 1.04 | 1.11 | 0.93 | 0.95 | 0.97 | 0.52 | 0.35 | 0.26 | 0.12 | -0.14 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$101.7m | A$90.4m | A$79.5m | A$70.7m | A$65.9m | A$56.5m | A$51.5m | A$41.3m | A$37.9m | A$36.1m |
| Cash and short-term investments | — | A$13.3m | A$7.1m | A$9.2m | A$3.8m | A$7.0m | A$6.7m | A$3.4m | A$5.4m | A$2.0m |
| Total liabilities | A$36.9m | A$29.6m | A$26.1m | A$21.6m | A$22.1m | A$20.6m | A$18.9m | A$10.4m | A$8.2m | A$7.0m |
| Debt | A$15.7m | A$9.9m | A$9.5m | A$5.2m | A$5.5m | A$6.2m | A$4.7m | A$4.7m | A$275,000 | A$275,000 |
| Shareholders' equity | A$64.8m | A$60.8m | A$53.4m | A$49.0m | A$43.8m | A$35.9m | A$32.6m | A$30.9m | A$29.7m | A$29.2m |
| Shares outstanding | 12m | 12m | 12m | 12m | 12m | 12m | 11m | 11m | 11m | 11m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | A$6.0m | A$18.7m | A$10.3m | A$14.9m | A$4.0m | A$6.5m | A$10.5m | A$1.4m | A$5.1m | −A$384,000 |
| Capital spending | −A$10.9m | −A$3.7m | −A$4.5m | −A$1.9m | −A$2.1m | −A$2.3m | −A$3.2m | −A$1.6m | −A$804,000 | −A$745,000 |
| Free cash flow | −A$4.9m | A$15.0m | A$5.8m | A$13.1m | A$1.9m | A$4.2m | A$7.3m | −A$227,000 | A$4.3m | −A$1.1m |
| Dividends paid | −A$8.9m | −A$7.6m | −A$7.0m | −A$6.9m | −A$5.2m | −A$3.2m | −A$3.1m | −A$1.8m | −A$889,000 | −A$2.0m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$69.2m | A$60.3m | A$68.4m | A$51.2m | A$50.9m | A$51.7m | A$54.5m | A$27.3m |
| Gross profit | A$27.4m | A$22.8m | A$27.1m | A$18.7m | A$19.5m | A$20.5m | A$21.4m | A$10.4m |
| Operating income | A$10.6m | A$7.7m | A$12.5m | A$5.8m | −A$8.2m | A$7.9m | A$9.6m | A$4.8m |
| Net income | A$6.9m | A$5.4m | A$9.1m | A$4.1m | A$5.3m | A$5.7m | A$6.7m | A$3.3m |
| Diluted earnings per share | 0.58 | 0.46 | 0.76 | 0.35 | 0.45 | 0.49 | 0.57 | 0.28 |
| Cash from operations | A$3.0m | A$2.0m | A$11.0m | A$7.0m | A$3.0m | A$6.0m | A$10.0m | A$5.0m |
| Capital spending | −A$7.0m | −A$3.0m | −A$1.0m | −A$2.0m | −A$2.0m | −A$2.0m | −A$1.0m | — |
| Free cash flow | −A$4.0m | −A$1.0m | A$10.0m | A$5.0m | A$1.0m | A$4.0m | A$9.0m | — |
| Total assets | A$101.7m | A$91.4m | A$90.4m | A$75.8m | A$79.5m | A$75.5m | A$70.7m | A$70.7m |
| Cash and short-term investments | — | A$5.9m | A$13.3m | A$6.9m | A$7.1m | A$9.1m | A$9.2m | A$9.2m |
| Debt | A$3.1m | A$14.2m | A$9.9m | A$9.0m | A$9.5m | A$9.3m | A$5.2m | — |
| Shareholders' equity | A$64.8m | A$60.6m | A$60.8m | A$53.0m | A$53.4m | A$50.9m | A$49.0m | A$41.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.4% | 13.2% | 8.9% |
| Operating income | 4.3% | 20.6% | — |
| Net income | 3.4% | 15.3% | 29.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 38.6% | 38.3% | 38.1% | 37.9% |
| Operating margin | 13.4% | 14.1% | 13.5% | 10.0% |
| Net margin | 10.2% | 10.4% | 10.4% | 8.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 15.3 | 12.6 | 11.0 | 8.7 | 8.1 | 14.3 | 14.1 | 13.6 | 21.0 | -16.2 |
| Price to sales | 1.4 | 1.4 | 1.2 | 0.9 | 0.9 | 1.2 | 0.9 | 0.6 | 0.5 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 12 Feb 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.929 | 0.929 | 0.857 | 0.857 | 0.643 | 0.40 | 0.40 | 0.229 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.