K 
39.00
-2.16%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹3.13bn
FY2019FY2026
Net income
₹187.7m
FY2019FY2026
Free cash flow
−₹67.1m
FY2019FY2026
Shareholders' equity
₹1.81bn
FY2019FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹3.13bn | ₹2.88bn | ₹2.70bn | ₹1.30bn | ₹1.56bn | ₹652.1m | ₹257.5m | ₹375.7m |
| Gross profit | ₹639.8m | ₹568.0m | ₹586.3m | ₹322.6m | ₹159.5m | ₹56.1m | ₹27.6m | ₹12.8m |
| Operating income | ₹350.1m | ₹272.5m | ₹369.0m | ₹226.4m | ₹117.3m | ₹20.3m | ₹11.6m | ₹7.4m |
| Net income | ₹187.7m | ₹143.5m | ₹222.0m | ₹143.4m | ₹86.4m | ₹10.4m | ₹4.9m | ₹5.8m |
| Diluted earnings per share | 1.66 | 1.27 | 1.96 | 1.27 | 14.16 | 1.26 | 0.59 | 0.70 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | ₹2.61bn | ₹2.35bn | ₹2.22bn | ₹1.15bn | ₹314.9m | ₹180.2m | ₹191.3m | ₹84.8m |
| Cash and short-term investments | — | — | — | — | ₹5.7m | ₹2.3m | ₹200,000 | ₹1.4m |
| Total liabilities | ₹782.9m | ₹727.5m | ₹711.2m | ₹384.1m | ₹48.6m | ₹148.4m | ₹169.9m | ₹68.3m |
| Debt | ₹207.8m | ₹292.7m | ₹305.3m | ₹162.8m | ₹36.5m | ₹137.0m | ₹135.0m | ₹27.8m |
| Shareholders' equity | ₹1.81bn | ₹1.62bn | ₹1.51bn | ₹767.1m | ₹266.3m | ₹31.8m | ₹21.4m | ₹16.5m |
| Shares outstanding | 113m | 113m | 113m | 113m | 6m | 8m | 8m | 8m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹39.2m | ₹309.2m | −₹155.6m | ₹99.1m | −₹28.5m | ₹19.9m | −₹99.4m | ₹8.7m |
| Capital spending | −₹27.9m | −₹143.9m | −₹535.3m | −₹320.2m | −₹10.3m | −₹13.9m | −₹12.9m | −₹36.8m |
| Free cash flow | −₹67.1m | ₹165.3m | −₹690.9m | −₹221.1m | −₹38.8m | ₹6.0m | −₹112.3m | −₹28.1m |
| Dividends paid | −₹3.3m | −₹154.2m | −₹43.7m | −₹16.6m | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Sept 2025 | Jun 2025 | Mar 2025 | Sept 2024 | Mar 2024 | Sept 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹919.8m | ₹636.6m | ₹648.6m | ₹824.6m | ₹198.6m | ₹1.97bn | ₹1.47bn | ₹1.24bn |
| Gross profit | ₹164.9m | ₹244.4m | ₹132.3m | ₹140.6m | ₹87.7m | ₹437.4m | ₹405.8m | ₹193.1m |
| Operating income | ₹92.3m | ₹159.3m | ₹48.3m | ₹74.5m | ₹16.0m | ₹285.0m | ₹218.0m | ₹144.0m |
| Net income | ₹38.4m | ₹93.3m | ₹25.8m | ₹35.6m | ₹14.5m | ₹178.0m | ₹128.0m | ₹94.0m |
| Diluted earnings per share | 0.34 | 0.83 | 0.23 | 0.31 | 0.13 | 17.80 | 11.63 | 10.76 |
| Cash from operations | — | — | — | — | ₹463.0m | — | −₹74.0m | −₹82.0m |
| Capital spending | — | — | — | — | −₹103.0m | — | −₹467.0m | −₹68.0m |
| Free cash flow | — | — | — | — | ₹360.0m | — | −₹541.0m | −₹150.0m |
| Total assets | — | ₹2.61bn | ₹2.47bn | — | ₹2.35bn | ₹2.80bn | ₹2.22bn | ₹1.09bn |
| Cash and short-term investments | — | — | — | — | — | ₹107.9m | ₹50.5m | ₹18.7m |
| Debt | — | ₹207.8m | ₹325.3m | — | ₹292.7m | ₹261.0m | ₹305.0m | ₹138.0m |
| Shareholders' equity | — | ₹1.81bn | ₹1.49bn | — | ₹1.62bn | ₹1.54bn | ₹1.44bn | ₹617.0m |
Financial ratios
Data as of 19 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | |
|---|---|---|---|---|
| Gross margin | 20.4% | 19.7% | 21.7% | 24.9% |
| Operating margin | 10.9% | 9.7% | 13.4% | 17.2% |
| Net margin | 6.0% | 5.0% | 8.2% | 11.1% |
| Return on equity | 10.4% | 8.9% | 14.7% | 18.7% |
| Return on assets | 7.2% | 6.1% | 10.0% | 12.5% |
| Free cash flow yield | -0.3% | 11.5% | — | — |
| Revenue growth | 8.7% | 6.4% | 108.5% | — |
| Earnings growth | 30.8% | -35.4% | 54.8% | — |
| Current ratio | 3.22x | 3.50x | 3.47x | 2.74x |
| Debt to equity | 0.11x | 0.18x | 0.20x | 0.21x |
| Equity ratio | 69.4% | 69.0% | 67.9% | 66.6% |
| Interest coverage | 4.73x | 3.74x | 6.42x | 7.62x |
| Buybacks as a share of market value | 0.0% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 34.1% | 36.8% | — |
| Operating income | 15.6% | 76.7% | — |
| Net income | 9.4% | 78.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 20.1% | 21.1% | 19.1% | — |
| Operating margin | 10.4% | 12.2% | 11.1% | — |
| Net margin | 5.5% | 7.0% | 6.5% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Price to earnings | 22.8 | 17.2 | 43.0 | 70.0 | 2.4 | 11.5 |
| Price to sales | 1.4 | 0.9 | 3.5 | 7.7 | 0.1 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 22 Sept 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | |
|---|---|---|---|---|
| Paid in the year | 0.091 | 8.182 | 0.455 | 0.182 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.