K 
60.55
+1.24%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹9.58bn
FY2016FY2025
Net income
−₹952.1m
FY2016FY2025
Free cash flow
₹1.27bn
FY2016FY2025
Shareholders' equity
₹10.96bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹9.58bn | ₹9.92bn | ₹13.87bn | ₹33.97bn | ₹31.17bn | ₹41.13bn | ₹57.19bn | ₹63.70bn | ₹63.34bn | ₹68.66bn |
| Gross profit | ₹178.4m | ₹141.5m | ₹204.7m | ₹324.7m | ₹287.8m | ₹320.4m | ₹3.45bn | ₹2.11bn | ₹2.81bn | ₹2.73bn |
| Operating income | −₹795.2m | ₹88.0m | −₹89.3m | ₹113.1m | −₹203.7m | −₹551.8m | ₹2.05bn | ₹1.06bn | ₹1.80bn | ₹1.56bn |
| Net income | −₹952.1m | ₹324.9m | ₹51.9m | ₹146.8m | −₹563.1m | ₹347.4m | ₹1.24bn | ₹553.5m | ₹757.2m | ₹670.7m |
| Diluted earnings per share | -15.95 | 5.45 | 0.87 | 4.92 | -18.77 | 11.64 | 41.46 | 18.45 | 12.69 | 22.49 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹14.97bn | ₹13.33bn | ₹14.79bn | ₹17.68bn | ₹25.49bn | ₹28.08bn | ₹32.88bn | ₹35.63bn | ₹38.89bn | ₹47.69bn |
| Cash and short-term investments | ₹2.21bn | ₹551.8m | ₹837.7m | ₹1.74bn | ₹2.17bn | ₹1.42bn | ₹2.71bn | ₹3.71bn | ₹15.75bn | ₹18.00bn |
| Total liabilities | ₹4.01bn | ₹1.37bn | ₹3.25bn | ₹6.85bn | ₹14.89bn | ₹16.37bn | ₹21.57bn | ₹25.51bn | ₹29.31bn | ₹38.71bn |
| Debt | ₹1.13bn | ₹666.7m | ₹2.74bn | ₹3.43bn | ₹10.25bn | ₹11.05bn | ₹11.41bn | ₹5.28bn | ₹2.83bn | ₹3.95bn |
| Shareholders' equity | ₹10.96bn | ₹11.96bn | ₹11.54bn | ₹10.83bn | ₹10.60bn | ₹11.71bn | ₹11.30bn | ₹10.13bn | ₹9.58bn | ₹8.98bn |
| Shares outstanding | 60m | 60m | 60m | 30m | 30m | 30m | 30m | 30m | 60m | 30m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹1.29bn | ₹1.62bn | ₹2.41bn | ₹6.70bn | ₹1.20bn | −₹633.0m | −₹12.72bn | −₹7.81bn | ₹122.6m | −₹2.24bn |
| Capital spending | −₹22.9m | −₹25.0m | −₹25.2m | −₹15.1m | −₹9.2m | −₹6.5m | −₹190.4m | −₹649.0m | −₹36.0m | −₹34.4m |
| Free cash flow | ₹1.27bn | ₹1.59bn | ₹2.38bn | ₹6.68bn | ₹1.19bn | −₹639.5m | −₹12.91bn | −₹8.46bn | ₹86.6m | −₹2.28bn |
| Dividends paid | — | — | — | — | — | −₹29.9m | −₹44.7m | −₹89.6m | — | −₹218.8m |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.62bn | ₹2.83bn | ₹2.48bn | ₹2.23bn | ₹2.21bn | ₹2.66bn | ₹2.48bn | ₹2.76bn |
| Gross profit | ₹32.6m | ₹51.8m | ₹56.6m | ₹125.8m | ₹3.9m | ₹10.0m | ₹42.5m | ₹35.1m |
| Operating income | ₹1.5m | −₹194.4m | ₹1.8m | ₹13.1m | −₹65.6m | −₹1.29bn | ₹300,000 | −₹21.6m |
| Net income | ₹99.1m | ₹48.1m | ₹180.8m | ₹90.5m | ₹105.9m | −₹1.20bn | ₹52.7m | ₹114.4m |
| Diluted earnings per share | 1.66 | 0.81 | 3.03 | 1.52 | 1.77 | -20.13 | 0.89 | 1.91 |
| Cash from operations | — | −₹86.0m | — | ₹1.93bn | — | −₹639.0m | — | ₹1.43bn |
| Capital spending | — | −₹36.0m | — | ₹6.0m | — | −₹29.0m | — | −₹24.0m |
| Free cash flow | — | −₹122.0m | — | ₹1.93bn | — | −₹668.0m | — | ₹1.41bn |
| Total assets | — | ₹15.30bn | — | ₹14.97bn | — | ₹12.37bn | — | ₹13.33bn |
| Cash and short-term investments | — | ₹2.73bn | — | ₹2.22bn | — | ₹449.2m | — | ₹553.3m |
| Debt | — | ₹1.13bn | — | ₹1.13bn | — | ₹467.6m | — | ₹666.7m |
| Shareholders' equity | — | ₹11.21bn | — | ₹10.96bn | — | ₹10.84bn | — | ₹11.96bn |
Financial ratios
Data as of 20 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 1.1% | 1.1% | 1.4% | 1.5% | 1.0% | 0.9% |
| Operating margin | 4.8% | -8.6% | 2.7% | 1.5% | 1.5% | 0.1% |
| Net margin | 3.1% | -9.9% | 3.3% | 0.4% | 0.4% | -1.8% |
| Return on equity | 2.7% | -8.7% | 2.7% | 0.4% | 1.4% | -5.3% |
| Return on assets | 2.3% | -6.4% | 2.4% | 0.4% | 0.8% | -2.2% |
| Free cash flow yield | -14.4% | 27.4% | 44.2% | 65.3% | 360.7% | 64.8% |
| Revenue growth | 5.4% | -3.5% | -28.5% | -59.2% | 9.0% | -24.2% |
| Earnings growth | -132.4% | -393.0% | 526.0% | -64.6% | -126.1% | -262.1% |
| Current ratio | 3.85x | 3.98x | 12.67x | 6.06x | 3.50x | 2.13x |
| Debt to equity | 0.09x | 0.24x | 0.07x | 0.24x | 0.32x | 0.97x |
| Equity ratio | 86.9% | 73.2% | 89.7% | 78.0% | 61.3% | 41.6% |
| Interest coverage | 4.90x | -14.63x | 4.29x | 1.57x | 1.58x | 0.04x |
| Buybacks as a share of market value | 0.0% | -0.0% | 0.1% | -100.3% | 0.6% | -0.5% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -34.4% | -25.3% | -17.6% |
| Operating income | — | 7.6% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 1.6% | 1.3% | 1.0% | 3.4% |
| Operating margin | -3.6% | -1.0% | -1.0% | 1.6% |
| Net margin | -3.2% | -0.6% | -0.5% | 0.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -4.7 | 18.1 | 72.2 | 14.6 | -2.6 | 3.2 | 0.8 | 2.7 | 8.7 | 3.6 |
| Price to sales | 0.5 | 0.6 | 0.3 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 12 Sept 2019.
| FY2020 | FY2019 | FY2018 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.50 | 0.75 | 1.50 | 3.667 | 2.00 | 2.222 | 1.667 | 2.444 |
- 2-for-1 split · 18 Feb 2025
- 3-for-2 split · 5 Jan 2016
- 3-for-1 split · 28 Mar 2014
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.