K 
22.77
-2.78%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹2.47bn
FY2017FY2026
Net income
₹66.1m
FY2017FY2026
Free cash flow
−₹397.1m
FY2017FY2026
Shareholders' equity
₹2.96bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹2.47bn | ₹3.10bn | ₹5.02bn | ₹6.10bn | ₹4.23bn | ₹4.19bn | ₹3.49bn | ₹3.29bn | ₹2.85bn | ₹3.17bn |
| Research and development | — | — | ₹3.5m | ₹1.0m | ₹1.0m | ₹4.0m | ₹4.0m | — | — | — |
| Operating income | −₹303.4m | ₹203.4m | ₹343.6m | ₹587.4m | ₹434.6m | ₹238.1m | ₹226.0m | ₹298.6m | ₹89.9m | ₹220.9m |
| Net income | ₹66.1m | ₹104.3m | ₹294.9m | ₹419.2m | ₹340.3m | ₹190.2m | ₹194.2m | ₹127.1m | ₹22.9m | ₹94.7m |
| Diluted earnings per share | 0.83 | 1.26 | 3.55 | 5.06 | 4.11 | 2.29 | 2.33 | 1.54 | 0.31 | 1.15 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹4.46bn | ₹4.50bn | ₹4.83bn | ₹4.32bn | ₹3.94bn | ₹3.40bn | ₹3.73bn | ₹3.94bn | ₹3.77bn | ₹3.92bn |
| Cash and short-term investments | ₹1.05bn | ₹1.17bn | ₹936.2m | ₹660.1m | ₹717.2m | ₹585.8m | ₹305.7m | ₹552.0m | ₹236.1m | ₹216.3m |
| Total liabilities | ₹1.50bn | ₹1.60bn | ₹2.04bn | ₹1.74bn | ₹1.74bn | ₹1.54bn | ₹2.07bn | ₹2.42bn | ₹2.37bn | ₹2.52bn |
| Debt | ₹703.2m | ₹499.2m | ₹702.3m | ₹385.0m | ₹569.1m | ₹358.9m | ₹835.4m | ₹1.16bn | ₹1.20bn | ₹1.22bn |
| Shareholders' equity | ₹2.96bn | ₹2.89bn | ₹2.78bn | ₹2.58bn | ₹2.20bn | ₹1.86bn | ₹1.66bn | ₹1.52bn | ₹1.40bn | ₹1.40bn |
| Shares outstanding | 80m | 83m | 83m | 83m | 83m | 83m | 83m | 83m | 73m | 83m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹152.9m | ₹524.5m | ₹155.8m | ₹451.2m | −₹26.9m | ₹816.7m | ₹271.2m | ₹259.2m | ₹364.8m | ₹255.3m |
| Capital spending | −₹244.2m | −₹54.5m | −₹174.1m | −₹214.8m | −₹42.6m | −₹42.8m | −₹172.8m | −₹48.1m | −₹13.7m | −₹113.4m |
| Free cash flow | −₹397.1m | ₹470.1m | −₹18.3m | ₹236.4m | −₹69.5m | ₹773.8m | ₹98.4m | ₹211.1m | ₹351.0m | ₹141.9m |
| Dividends paid | — | — | −₹82.9m | −₹41.4m | −₹41.4m | −₹41.4m | −₹41.4m | −₹41.4m | −₹41.4m | −₹41.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹871.2m | ₹419.6m | ₹700.9m | ₹680.4m | ₹666.9m | ₹360.5m | ₹827.5m | ₹1.02bn |
| Operating income | ₹93.7m | −₹65.8m | ₹127.1m | −₹115.8m | ₹33.1m | −₹65.2m | ₹88.8m | ₹77.8m |
| Net income | ₹798,000 | ₹6.3m | ₹119.6m | −₹72.3m | ₹12.5m | −₹6.9m | ₹54.0m | ₹62.5m |
| Diluted earnings per share | 0.01 | 0.08 | 1.44 | -0.87 | 0.15 | -0.08 | 0.65 | 0.75 |
| Cash from operations | — | — | — | −₹85.0m | — | ₹524.0m | — | ₹798.0m |
| Capital spending | — | — | — | −₹114.0m | — | −₹54.0m | — | −₹2.0m |
| Free cash flow | — | — | — | −₹199.0m | — | ₹470.0m | — | ₹796.0m |
| Total assets | — | ₹4.46bn | — | ₹4.19bn | — | ₹4.50bn | — | ₹3.85bn |
| Cash and short-term investments | ₹1.08bn | ₹1.05bn | ₹1.03bn | ₹1.03bn | ₹1.20bn | ₹1.17bn | ₹977.5m | ₹977.5m |
| Debt | — | ₹697.5m | — | ₹486.5m | — | ₹500.0m | — | ₹8.2m |
| Shareholders' equity | ₹2.96bn | ₹2.96bn | ₹2.83bn | ₹2.83bn | ₹2.89bn | ₹2.89bn | ₹2.85bn | ₹2.85bn |
Financial ratios
Data as of 29 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2014 | |
|---|---|---|---|---|---|---|---|---|
| Operating margin | 0.8% | 6.6% | 9.0% | 9.6% | 10.3% | 6.8% | — | — |
| Net margin | 2.7% | 3.4% | 5.9% | 6.9% | 8.1% | 4.5% | — | — |
| Return on equity | 2.2% | 3.6% | 10.6% | 16.3% | 15.5% | 10.2% | — | — |
| Return on assets | 1.5% | 2.3% | 6.1% | 9.7% | 8.6% | 5.6% | — | — |
| Free cash flow yield | 5.0% | 30.2% | 17.2% | 34.8% | 0.8% | 44.8% | — | — |
| Revenue growth | -20.4% | -38.3% | -17.7% | 44.3% | 0.9% | 19.9% | — | — |
| Earnings growth | -36.6% | -64.7% | -29.7% | 23.2% | 78.9% | -2.0% | — | — |
| Current ratio | 2.13x | 2.18x | 1.76x | 1.74x | 1.61x | 1.51x | — | — |
| Debt to equity | 0.24x | 0.17x | 0.25x | 0.15x | 0.25x | 0.19x | — | — |
| Equity ratio | 66.3% | 64.4% | 57.7% | 59.6% | 55.8% | 54.7% | — | — |
| Interest coverage | 0.41x | 5.69x | 12.88x | 15.03x | 10.60x | 5.60x | — | — |
| R&D as a share of sales | — | — | 0.1% | 0.0% | 0.0% | 0.1% | 0.1% | 0.0% |
| Buybacks as a share of market value | 3.7% | 0.3% | -0.3% | 0.0% | 0.1% | 0.3% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -26.0% | -10.0% | 0.0% |
| Net income | -46.0% | -19.0% | 8.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -1.8% | 5.0% | 6.0% | 5.9% |
| Net margin | 3.1% | 5.3% | 5.6% | 4.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 28.6 | 21.6 | 12.4 | 10.4 | 11.0 | 14.5 | 8.3 | 6.5 | 32.6 | 17.3 |
| Price to sales | 0.8 | 0.7 | 0.7 | 0.7 | 0.9 | 0.7 | 0.5 | 0.3 | 0.3 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 20 Feb 2024.
| FY2024 | FY2023 | FY2020 | FY1998 | FY1997 | |
|---|---|---|---|---|---|
| Paid in the year | 1.00 | 0.50 | 0.50 | 2.20 | 2.50 |
- 1-to-1 reverse split · 23 Jul 2004
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.