D
53
-5.36%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Net income
IDR 41.63bn
FY2016FY2025
Free cash flow
−IDR 366.62bn
FY2016FY2025
Shareholders' equity
IDR 1.24trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Research and development | IDR 32.3m | IDR 169.6m | IDR 158.9m | IDR 106.2m | IDR 82.0m | IDR 67.0m | IDR 97.5m | IDR 152.4m | — | — |
| Operating income | IDR 42.07bn | −IDR 8.82bn | −IDR 12.84bn | −IDR 11.97bn | −IDR 15.60bn | −IDR 28.76bn | −IDR 2.99bn | IDR 17.97bn | IDR 9.21bn | IDR 2.10bn |
| Net income | IDR 41.63bn | −IDR 18.07bn | −IDR 24.66bn | −IDR 21.06bn | −IDR 15.20bn | −IDR 29.48bn | −IDR 7.38bn | IDR 13.02bn | IDR 10.98bn | IDR 2.00bn |
| Diluted earnings per share | 3.95 | -1.71 | -2.34 | -2.00 | -1.44 | -2.80 | -0.70 | 1.50 | 1.04 | 0.19 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 1.97trn | IDR 1.50trn | IDR 1.52trn | IDR 1.54trn | IDR 1.56trn | IDR 1.57trn | IDR 1.48trn | IDR 1.23trn | IDR 1.16trn | IDR 174.13bn |
| Cash and short-term investments | IDR 69.53bn | IDR 2.07bn | IDR 1.42bn | IDR 4.56bn | IDR 3.47bn | IDR 3.30bn | IDR 7.96bn | IDR 1.40bn | IDR 33.25bn | IDR 961.5m |
| Total liabilities | IDR 736.93bn | IDR 309.09bn | IDR 309.74bn | IDR 303.76bn | IDR 301.01bn | IDR 301.16bn | IDR 187.48bn | IDR 380.77bn | IDR 274.51bn | IDR 61.91bn |
| Debt | IDR 424.54bn | IDR 104.91bn | IDR 110.86bn | IDR 115.14bn | IDR 215.92bn | IDR 216.41bn | IDR 123.42bn | IDR 328.68bn | IDR 29.81bn | IDR 22.95bn |
| Shareholders' equity | IDR 1.24trn | IDR 1.19trn | IDR 1.21trn | IDR 1.24trn | IDR 1.26trn | IDR 1.27trn | IDR 1.29trn | IDR 845.08bn | IDR 882.04bn | IDR 111.06bn |
| Shares outstanding | 10,546m | 10,546m | 10,546m | 10,546m | 10,546m | 10,520m | 10,489m | 8,700m | 10,546m | 10,546m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 46.30bn | −IDR 357.7m | IDR 210.7m | −IDR 21.06bn | IDR 3.17bn | −IDR 59.17bn | IDR 18.63bn | IDR 35.91bn | IDR 4.76bn | −IDR 5.34bn |
| Capital spending | −IDR 412.92bn | −IDR 339.9m | −IDR 1.43bn | −IDR 572.0m | −IDR 337.5m | −IDR 2.50bn | −IDR 62.55bn | −IDR 15.44bn | −IDR 250.1m | −IDR 41.5m |
| Free cash flow | −IDR 366.62bn | −IDR 697.6m | −IDR 1.22bn | −IDR 21.63bn | IDR 2.84bn | −IDR 61.67bn | −IDR 43.92bn | IDR 20.47bn | IDR 4.51bn | −IDR 5.38bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Operating income | IDR 13.56bn | IDR 12.09bn | IDR 54.50bn | −IDR 1.56bn | −IDR 1.72bn | −IDR 3.23bn | −IDR 1.18bn | −IDR 1.11bn |
| Net income | IDR 10.38bn | IDR 5.67bn | IDR 63.16bn | −IDR 7.41bn | −IDR 8.57bn | −IDR 5.55bn | −IDR 1.53bn | −IDR 7.10bn |
| Diluted earnings per share | 0.98 | 0.54 | 5.99 | -0.70 | -0.81 | -0.53 | -0.15 | -0.67 |
| Cash from operations | IDR 22.00bn | IDR 1.79bn | IDR 58.73bn | −IDR 4.11bn | −IDR 7.92bn | −IDR 397.0m | −IDR 202.0m | −IDR 558.0m |
| Capital spending | −IDR 7.90bn | −IDR 9.89bn | −IDR 212.16bn | −IDR 498.0m | −IDR 107.0m | −IDR 200.16bn | −IDR 58.0m | −IDR 132.0m |
| Free cash flow | IDR 14.11bn | −IDR 8.10bn | −IDR 153.43bn | −IDR 4.61bn | −IDR 8.03bn | −IDR 200.55bn | −IDR 260.0m | −IDR 690.0m |
| Total assets | IDR 1.91trn | IDR 1.89trn | IDR 1.97trn | IDR 1.65trn | IDR 1.66trn | IDR 1.67trn | IDR 1.50trn | IDR 1.51trn |
| Cash and short-term investments | IDR 7.74bn | IDR 11.40bn | IDR 69.53bn | IDR 4.53bn | IDR 4.46bn | IDR 4.02bn | IDR 2.07bn | IDR 786.8m |
| Debt | IDR 428.79bn | IDR 434.20bn | IDR 424.54bn | IDR 263.94bn | IDR 266.65bn | IDR 267.97bn | IDR 104.91bn | IDR 106.18bn |
| Shareholders' equity | IDR 1.25trn | IDR 1.24trn | IDR 1.24trn | IDR 1.17trn | IDR 1.18trn | IDR 1.19trn | IDR 1.19trn | IDR 1.20trn |
Financial ratios
Data as of 31 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 34.3% | -30.0% | -46.1% | -57.1% | -129.4% | -428.5% |
| Net margin | 34.0% | -61.5% | -88.5% | -100.5% | -126.1% | -439.2% |
| Return on equity | 3.4% | -1.5% | -2.0% | -1.7% | -1.2% | -2.3% |
| Return on assets | 2.1% | -1.2% | -1.6% | -1.4% | -1.0% | -1.9% |
| Free cash flow yield | 20.3% | -0.0% | 0.1% | -0.9% | 0.2% | -2.5% |
| Revenue growth | 317.3% | 5.4% | 33.1% | 73.7% | 79.6% | -89.9% |
| Earnings growth | -330.4% | -26.7% | 17.1% | 38.5% | -48.4% | 299.3% |
| Current ratio | 2.76x | 1.23x | 1.42x | 1.61x | 0.91x | 0.95x |
| Debt to equity | 0.34x | 0.09x | 0.09x | 0.09x | 0.17x | 0.17x |
| Equity ratio | 62.6% | 79.4% | 79.6% | 80.2% | 80.6% | 80.8% |
| Interest coverage | 2.03x | -0.73x | -1.05x | -1.08x | -16.50x | -9.76x |
| R&D as a share of sales | 0.0% | 0.6% | 0.6% | 0.5% | 0.7% | 1.0% |
| Buybacks as a share of market value | -0.0% | 0.0% | 0.0% | 0.0% | -0.2% | -0.3% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 107.2% | 93.5% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 14.7 | -5.8 | -21.4 | -25.0 | -54.8 | -120.6 | -1186.3 |
| Price to sales | 6.0 | 6.1 | 33.7 | 46.0 | 75.0 | — | 148.4 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.