K 
3.30
+4.43%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$13.0m
FY2017FY2026
Net income
−$391,464
FY2017FY2026
Free cash flow
$122,721
FY2017FY2026
Shareholders' equity
$30.2m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $13.0m | $12.6m | $12.3m | $13.1m | $17.7m | $19.5m | $18.3m | $21.8m | $23.5m | $24.1m |
| Gross profit | $5.5m | $4.8m | $4.2m | $4.5m | $6.7m | $6.7m | $5.7m | $6.8m | $6.6m | $6.9m |
| Research and development | $229,736 | $213,870 | $238,086 | $288,231 | $285,244 | $410,602 | $397,360 | $334,789 | $427,009 | $213,653 |
| Operating income | −$1.5m | −$1.7m | −$1.9m | −$24.9m | $902,023 | −$390,492 | −$484,042 | $404,433 | −$356,911 | −$772,126 |
| Net income | −$391,464 | −$874,831 | −$950,911 | $8.3m | $1.3m | $493,594 | −$465,597 | $434,114 | −$3.4m | −$963,636 |
| Diluted earnings per share | -0.04 | -0.09 | -0.10 | 0.90 | 0.14 | 0.05 | -0.06 | 0.06 | -0.46 | -0.13 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $36.7m | $37.2m | $37.2m | $39.1m | $30.0m | $30.0m | $22.6m | $23.2m | $19.7m | $23.4m |
| Cash and short-term investments | $19.8m | $15.7m | $14.9m | $20.2m | $9.2m | $9.2m | $4.0m | $2.2m | $1.1m | $432,283 |
| Total liabilities | $6.5m | $6.6m | $6.1m | $7.3m | $7.3m | $7.3m | $7.4m | $8.2m | $5.2m | $5.9m |
| Debt | $2.3m | $2.5m | $2.8m | $3.0m | $3.2m | $3.2m | $3.4m | $2.8m | $3.1m | — |
| Shareholders' equity | $30.2m | $30.6m | $31.1m | $31.8m | $22.7m | $22.7m | $15.2m | $15.1m | $14.5m | $17.6m |
| Shares outstanding | 9m | 9m | 10m | 9m | 9m | 10m | 7m | 7m | 7m | 7m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $439,207 | −$214,908 | −$190,531 | $10.7m | −$942,530 | $348,740 | $1.8m | $1.4m | $1.0m | $234,252 |
| Capital spending | −$316,486 | −$490,717 | −$461,760 | −$98,441 | −$108,158 | −$600,160 | −$424,159 | −$187,756 | −$250,618 | −$403,434 |
| Free cash flow | $122,721 | −$705,625 | −$652,291 | $10.6m | −$1.1m | −$251,420 | $1.4m | $1.2m | $780,469 | −$169,182 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $3.3m | $2.8m | $2.9m | $4.1m | $3.1m | $2.8m | $3.6m | $3.2m |
| Gross profit | $2.0m | $1.0m | $830,806 | $1.6m | $1.1m | $1.1m | $1.4m | $1.2m |
| Operating income | $267,298 | −$719,131 | −$1.0m | −$46,040 | −$439,200 | −$519,006 | −$141,784 | −$637,133 |
| Net income | $476,801 | −$546,587 | −$565,407 | $243,729 | −$232,696 | −$316,742 | $94,142 | −$419,535 |
| Diluted earnings per share | 0.05 | -0.06 | -0.06 | 0.03 | -0.02 | -0.03 | 0.01 | -0.04 |
| Cash from operations | $1.0m | — | — | — | — | — | — | — |
| Total assets | $36.7m | $36.1m | $36.8m | $37.7m | $37.2m | $37.3m | $37.4m | $38.1m |
| Cash and short-term investments | $19.8m | $18.9m | $15.5m | $16.5m | $15.7m | $13.0m | $9.7m | $11.9m |
| Debt | $276,714 | $273,049 | $269,433 | $265,866 | $252,579 | $249,293 | $246,049 | $242,848 |
| Shareholders' equity | $30.2m | $29.7m | $30.3m | $30.9m | $30.6m | $30.7m | $31.0m | $30.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.2% | -7.8% | -6.7% |
| Operating income | -60.7% | 31.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 39.9% | 37.0% | 36.6% | 33.3% |
| Operating margin | -12.7% | -58.9% | -33.4% | -14.1% |
| Net margin | -4.9% | 11.9% | 8.9% | 2.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -74.0 | -44.8 | -74.7 | 3.7 | 35.9 | 217.8 | -31.5 | 15.0 | -2.4 | -13.5 |
| Price to sales | 2.2 | 3.1 | 5.8 | 2.4 | 2.6 | 5.5 | 0.8 | 0.3 | 0.3 | 0.5 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -38% | 95% | -28% | -58% | 774% | 67% | -26% | 34% | -37% | 20% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Mar 2014.
| FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.18 | 0.24 | 0.24 | 0.24 | 0.245 | 0.26 | 0.76 | 0.26 |
- 2-for-1 split · 2 Dec 2009
- 2-for-1 split · 6 Nov 2001
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.