M 
0.00
+53.85%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
—
FY2015FY2025
Net income
−$21,260
FY2015FY2025
Free cash flow
—
FY2015FY2025
Shareholders' equity
$211,367
FY2015FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | $16,280 | — | $352,573 | $267,596 |
| Gross profit | −$1,239 | −$1,239 | −$1,238 | −$1,239 | −$1,239 | −$1,239 | $7,688 | −$21,690 | $164,822 | $46,468 |
| Research and development | — | — | — | — | — | — | — | — | — | $1,251 |
| Operating income | −$21,260 | −$18,463 | −$27,790 | −$22,010 | −$77,790 | −$53,320 | −$8,690 | −$43,980 | $7,800 | −$126,929 |
| Net income | −$21,260 | −$18,463 | −$27,790 | −$22,007 | −$77,792 | −$53,317 | −$8,690 | −$1.0m | −$2,236 | −$129,174 |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $577,685 | $578,924 | $580,162 | $624,272 | $625,510 | $596,749 | $585,117 | $564,006 | $712,575 | $429,891 |
| Cash and short-term investments | $5,160 | $5,160 | $5,160 | $5,160 | $5,160 | $5,160 | $5,160 | $5,160 | $8,542 | −$39,542 |
| Total liabilities | $366,318 | $438,374 | $465,736 | $556,115 | $535,347 | $502,793 | $452,347 | $422,546 | $1.7m | $771,658 |
| Debt | $171,478 | $246,276 | $252,268 | $452,423 | $440,068 | $414,664 | $361,808 | $356,060 | $570,475 | $445,283 |
| Shareholders' equity | $211,367 | $140,550 | $114,426 | $68,156 | $90,163 | $93,955 | $132,770 | $141,461 | −$905,790 | −$341,767 |
| Shares outstanding | 612m | 575m | 551m | 365m | 365m | 612m | 612m | 280m | 612m | — |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | — | — | — | −$12,356 | −$57,854 | −$67,355 | −$14,550 | $2,004 | $33,587 | −$111,089 |
| Capital spending | — | — | — | — | −$42,870 | −$5 | −$6,358 | −$2,440 | −$35,296 | −$3,627 |
| Free cash flow | — | — | — | −$12,356 | −$100,724 | −$67,360 | −$20,908 | −$436 | −$1,709 | −$114,716 |
Latest quarters
By quarter end
| Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | |
|---|---|---|---|---|---|---|---|---|
| Gross profit | −$120 | −$309 | −$310 | −$310 | −$310 | −$619 | −$310 | — |
| Operating income | −$304 | −$8,803 | −$768 | −$10,260 | −$1,429 | −$9,830 | −$907 | −$2,450 |
| Net income | −$304 | −$8,803 | −$768 | −$10,260 | −$1,429 | −$9,830 | −$907 | −$2,454 |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Total assets | $577,565 | $577,685 | $577,995 | $578,305 | $578,614 | $578,924 | $579,234 | $579,543 |
| Cash and short-term investments | $5,160 | $5,160 | $5,160 | $5,160 | $5,160 | $5,160 | $5,160 | $5,160 |
| Debt | $171,478 | $171,478 | $179,055 | $259,056 | $246,276 | $246,276 | $246,275 | $246,275 |
| Shareholders' equity | $211,063 | $211,367 | $208,093 | $128,861 | $139,121 | $140,550 | $145,109 | $146,016 |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Operating income | -1.1% | -16.8% | -16.4% |
| Net income | -1.1% | -16.8% | -16.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2013 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -49.3 | -24.7 | -9.4 | -0.8 | -0.1 | -0.2 | -0.9 | -0.0 | -5.0 | -0.1 |
| Price to sales | — | — | — | — | — | — | 0.5 | — | 0.0 | 0.9 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 411% | -3% | 710% | 48% | 105% | -27% | -51% | 136% | 369% | 304% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 100-to-1 reverse split · 6 Apr 2015
- 100-to-1 reverse split · 28 Oct 2011
- 100-to-1 reverse split · 16 Mar 2010
- 100-to-1 reverse split · 2 Nov 2005
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.