K 
259.76
-0.75%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹6.30bn
FY2016FY2025
Net income
₹385.5m
FY2016FY2025
Free cash flow
−₹169.8m
FY2016FY2025
Shareholders' equity
₹5.18bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹6.30bn | ₹6.15bn | ₹5.51bn | ₹4.78bn | ₹4.92bn | ₹3.59bn | ₹3.58bn | ₹3.15bn | ₹3.19bn | ₹2.96bn |
| Operating income | ₹585.6m | ₹679.9m | ₹452.8m | ₹769.2m | ₹724.1m | ₹374.9m | ₹376.7m | ₹220.4m | ₹276.9m | ₹221.4m |
| Net income | ₹385.5m | ₹509.6m | ₹272.3m | ₹610.3m | ₹616.1m | ₹210.2m | ₹240.2m | ₹204.9m | ₹199.1m | ₹107.2m |
| Diluted earnings per share | 7.98 | 10.54 | 5.64 | 12.65 | 14.24 | 4.86 | 5.56 | 4.73 | 4.61 | 2.47 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹8.44bn | ₹7.43bn | ₹6.50bn | ₹6.11bn | ₹4.39bn | ₹3.71bn | ₹3.52bn | ₹3.15bn | ₹2.98bn | ₹2.68bn |
| Cash and short-term investments | ₹194.7m | ₹80.9m | ₹74.0m | ₹569.5m | ₹67.8m | ₹8.3m | ₹4.1m | ₹87.2m | ₹68.9m | ₹47.1m |
| Total liabilities | ₹3.26bn | ₹2.52bn | ₹2.10bn | ₹1.85bn | ₹1.94bn | ₹1.82bn | ₹1.84bn | ₹1.71bn | ₹1.74bn | ₹1.63bn |
| Debt | ₹1.46bn | ₹976.2m | ₹752.4m | ₹724.8m | ₹642.9m | ₹780.6m | ₹865.6m | ₹820.4m | ₹885.9m | ₹752.3m |
| Shareholders' equity | ₹5.18bn | ₹4.91bn | ₹4.39bn | ₹4.26bn | ₹2.45bn | ₹1.90bn | ₹1.68bn | ₹1.45bn | ₹1.25bn | ₹1.05bn |
| Shares outstanding | 48m | 48m | 48m | 48m | 43m | 43m | 43m | 43m | 43m | 43m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹419.4m | ₹432.6m | ₹340.2m | −₹334.8m | ₹599.5m | ₹310.0m | ₹254.1m | ₹257.7m | ₹158.7m | ₹286.3m |
| Capital spending | −₹589.2m | −₹566.1m | −₹610.5m | −₹422.7m | −₹244.1m | −₹140.5m | −₹313.7m | −₹117.3m | −₹161.2m | −₹109.9m |
| Free cash flow | −₹169.8m | −₹133.6m | −₹270.2m | −₹757.5m | ₹355.4m | ₹169.5m | −₹59.6m | ₹140.4m | −₹2.5m | ₹176.4m |
| Dividends paid | −₹144.6m | −₹144.6m | −₹144.6m | −₹64.9m | −₹64.9m | — | — | — | — | — |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.94bn | ₹1.18bn | ₹1.35bn | ₹1.72bn | ₹1.66bn | ₹1.52bn | ₹1.39bn | ₹1.86bn |
| Operating income | ₹158.2m | −₹13.2m | ₹98.7m | ₹140.2m | ₹158.4m | ₹108.8m | ₹142.9m | ₹181.0m |
| Net income | ₹93.4m | −₹99.2m | ₹74.5m | ₹96.8m | ₹104.0m | ₹73.8m | ₹111.0m | ₹186.2m |
| Diluted earnings per share | 1.93 | -2.06 | 1.54 | 2.00 | 2.15 | 1.53 | 4.60 | 3.86 |
| Cash from operations | — | ₹553.0m | — | ₹303.0m | — | ₹116.0m | — | ₹204.0m |
| Capital spending | — | −₹353.0m | — | −₹324.0m | — | −₹264.0m | — | −₹285.0m |
| Free cash flow | — | ₹200.0m | — | −₹21.0m | — | −₹148.0m | — | −₹81.0m |
| Total assets | — | ₹8.13bn | — | ₹8.44bn | — | ₹7.47bn | — | ₹7.43bn |
| Cash and short-term investments | — | ₹372.1m | — | ₹194.7m | — | ₹84.2m | — | ₹151.5m |
| Debt | — | ₹152.3m | — | ₹1.46bn | — | ₹172.8m | — | ₹166.0m |
| Shareholders' equity | — | ₹5.01bn | — | ₹5.18bn | — | ₹4.97bn | — | ₹4.91bn |
Financial ratios
Data as of 13 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Operating margin | 6.6% | 9.1% | 12.0% | 7.7% | 18.3% | 18.6% | — | — |
| Net margin | 3.8% | 6.1% | 8.3% | 5.0% | 12.9% | 12.8% | — | — |
| Return on equity | 4.9% | 7.4% | 10.4% | 6.2% | 14.3% | 25.1% | — | — |
| Return on assets | 2.8% | 4.6% | 6.9% | 4.2% | 10.0% | 14.0% | — | — |
| Free cash flow yield | 9.7% | 7.6% | 7.8% | 7.4% | 0.7% | 7.4% | — | — |
| Revenue growth | 8.2% | 2.4% | 12.1% | 15.6% | -1.5% | 37.4% | — | — |
| Earnings growth | -33.3% | -24.3% | 87.1% | -55.4% | -0.9% | 193.1% | — | — |
| Current ratio | 1.51x | 1.76x | 2.08x | 2.25x | 2.74x | 1.72x | — | — |
| Debt to equity | 0.29x | 0.29x | 0.20x | 0.17x | 0.17x | 0.27x | — | — |
| Equity ratio | 58.4% | 61.4% | 66.1% | 67.6% | 69.8% | 55.8% | — | — |
| Interest coverage | 4.28x | 6.14x | 8.60x | 6.93x | 16.99x | 14.36x | — | — |
| R&D as a share of sales | — | — | 0.2% | 0.1% | 0.1% | 0.1% | 0.0% | 0.0% |
| Buybacks as a share of market value | 0.0% | 0.1% | -0.1% | -0.1% | -11.5% | 0.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.7% | 11.9% | 6.8% |
| Operating income | -8.7% | 9.3% | 10.2% |
| Net income | -14.2% | 12.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 10.2% | 10.9% | 11.5% | 10.4% |
| Net margin | 7.2% | 7.8% | 8.3% | 6.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 18.8 | 20.1 | 42.8 | 11.9 | 22.7 | 28.5 | 5.6 | 8.2 | 14.7 | 21.1 |
| Price to sales | 1.1 | 1.7 | 2.1 | 1.5 | 2.9 | 1.7 | 0.4 | 0.5 | 0.9 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 4 Sept 2025.
| FY2026 | FY2025 | FY2024 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Paid in the year | 3.00 | 3.00 | 3.00 | 1.50 | 1.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.