Mitra Energi Persada Tbk PT KOPI.JK · IDR

Energy · IDX · 🇮🇩 Indonesia

Compare

147

+1.38%

Close of 9 Nov 2026, in IDR

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in IDR, from our data supplier.

FY2025

Revenue

IDR 252.94bn

FY2016FY2025

Net income

IDR 2.68bn

FY2016FY2025

Free cash flow

IDR 23.68bn

FY2016FY2025

Shareholders' equity

IDR 68.94bn

FY2016FY2025

Income statement

Fiscal years

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016
Revenue	IDR 252.94bn	IDR 252.42bn	IDR 181.08bn	IDR 184.21bn	IDR 188.48bn	IDR 198.52bn	IDR 197.51bn	IDR 87.04bn	IDR 197.59bn	IDR 194.16bn
Gross profit	IDR 63.75bn	IDR 46.31bn	IDR 44.06bn	IDR 45.98bn	IDR 44.44bn	IDR 42.90bn	IDR 53.55bn	IDR 24.61bn	IDR 58.35bn	IDR 67.62bn
Operating income	IDR 21.55bn	IDR 2.27bn	IDR 8.79bn	IDR 8.88bn	IDR 9.31bn	IDR 8.62bn	IDR 13.63bn	−IDR 56.06bn	IDR 20.17bn	IDR 31.55bn
Net income	IDR 2.68bn	−IDR 32.39bn	IDR 2.38bn	IDR 6.87bn	IDR 1.81bn	IDR 888.8m	IDR 6.75bn	−IDR 50.75bn	IDR 1.05bn	IDR 18.84bn
Diluted earnings per share	3.84	-46.46	3.41	9.85	2.60	1.27	8.59	-72.83	1.51	27.02

Balance sheet

At each fiscal year end

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016
Total assets	IDR 274.95bn	IDR 307.43bn	IDR 345.24bn	IDR 257.59bn	IDR 139.18bn	IDR 185.40bn	IDR 148.80bn	IDR 147.27bn	IDR 159.79bn	IDR 173.29bn
Cash and short-term investments	IDR 10.40bn	IDR 10.40bn	IDR 6.59bn	IDR 12.93bn	IDR 2.78bn	IDR 10.04bn	IDR 5.03bn	IDR 3.38bn	IDR 7.71bn	IDR 5.50bn
Total liabilities	IDR 205.09bn	IDR 239.38bn	IDR 244.81bn	IDR 159.71bn	IDR 49.55bn	IDR 98.04bn	IDR 62.16bn	IDR 66.99bn	IDR 28.84bn	IDR 42.39bn
Debt	IDR 110.76bn	IDR 134.12bn	IDR 131.70bn	IDR 84.29bn	IDR 20.63bn	IDR 22.14bn	IDR 20.38bn	IDR 23.11bn	IDR 21.80bn	IDR 17.40bn
Shareholders' equity	IDR 68.94bn	IDR 67.21bn	IDR 99.55bn	IDR 97.04bn	IDR 88.87bn	IDR 86.63bn	IDR 85.93bn	IDR 79.64bn	IDR 130.11bn	IDR 130.08bn
Shares outstanding	697m	697m	697m	697m	697m	697m	786m	697m	697m	697m

Cash flow

Fiscal years

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016
Cash from operations	IDR 28.42bn	IDR 18.21bn	IDR 25.17bn	IDR 22.34bn	IDR 2.69bn	IDR 5.62bn	IDR 16.51bn	IDR 1.03bn	IDR 190.2m	IDR 16.70bn
Capital spending	−IDR 4.74bn	−IDR 6.20bn	−IDR 90.39bn	−IDR 106.37bn	−IDR 7.18bn	−IDR 6.93bn	−IDR 8.64bn	−IDR 6.66bn	−IDR 2.38bn	−IDR 15.41bn
Free cash flow	IDR 23.68bn	IDR 12.01bn	−IDR 65.21bn	−IDR 84.03bn	−IDR 4.49bn	−IDR 1.31bn	IDR 7.87bn	−IDR 5.64bn	−IDR 2.19bn	IDR 1.30bn

Latest quarters

By quarter end

	Jun 2026	Mar 2026	Dec 2025	Sept 2025	Jun 2025	Mar 2025	Dec 2024	Sept 2024
Revenue	IDR 68.59bn	IDR 68.61bn	IDR 68.17bn	IDR 59.33bn	IDR 57.00bn	IDR 68.44bn	IDR 60.15bn	IDR 63.14bn
Gross profit	IDR 25.79bn	IDR 15.03bn	IDR 15.68bn	IDR 18.37bn	IDR 17.30bn	IDR 22.50bn	IDR 7.54bn	IDR 11.55bn
Operating income	IDR 7.36bn	IDR 3.62bn	IDR 3.96bn	IDR 12.23bn	−IDR 1.04bn	IDR 6.40bn	−IDR 3.88bn	IDR 1.82bn
Net income	IDR 4.19bn	IDR 572.7m	−IDR 1.10bn	IDR 5.11bn	−IDR 3.52bn	IDR 2.19bn	−IDR 24.30bn	−IDR 5.94bn
Diluted earnings per share	6.02	0.82	-1.58	7.32	-5.05	3.14	-34.85	-8.51
Cash from operations	IDR 6.04bn	IDR 7.70bn	IDR 7.91bn	IDR 5.51bn	IDR 8.41bn	IDR 6.59bn	IDR 12.28bn	IDR 3.96bn
Capital spending	−IDR 417.0m	−IDR 477.0m	−IDR 2.42bn	−IDR 1.47bn	−IDR 640.0m	−IDR 210.0m	−IDR 488.0m	−IDR 1.38bn
Free cash flow	IDR 5.63bn	IDR 7.22bn	IDR 5.49bn	IDR 4.04bn	IDR 7.77bn	IDR 6.38bn	IDR 11.79bn	IDR 2.58bn
Total assets	IDR 268.24bn	IDR 268.41bn	IDR 274.95bn	IDR 283.40bn	IDR 294.88bn	IDR 304.60bn	IDR 307.43bn	IDR 325.06bn
Cash and short-term investments	IDR 807.8m	IDR 10.54bn	IDR 10.40bn	IDR 10.45bn	IDR 958.5m	IDR 978.3m	IDR 10.40bn	IDR 10.40bn
Debt	IDR 40.15bn	IDR 44.92bn	IDR 110.76bn	IDR 115.97bn	IDR 122.18bn	IDR 123.12bn	IDR 134.12bn	IDR 140.08bn
Shareholders' equity	IDR 73.70bn	IDR 69.52bn	IDR 68.94bn	IDR 70.98bn	IDR 65.88bn	IDR 69.40bn	IDR 67.21bn	IDR 91.46bn

Financial ratios

Data as of 6 Sept 2026

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020
Gross margin	25.2%	18.3%	24.3%	25.0%	23.6%	21.6%
Operating margin	8.5%	-2.6%	4.9%	4.8%	4.9%	3.4%
Net margin	1.1%	-12.8%	1.3%	3.7%	1.0%	0.4%
Return on equity	3.9%	-48.2%	2.4%	7.1%	2.0%	1.0%
Return on assets	1.0%	-10.5%	0.7%	2.7%	1.3%	0.5%
Free cash flow yield	22.9%	16.8%	79.7%	88.7%	6.8%	8.7%
Revenue growth	0.2%	39.4%	-1.7%	-2.3%	-5.1%	0.5%
Earnings growth	-108.3%	-1460.9%	-65.4%	278.7%	104.1%	-86.8%
Current ratio	1.01x	1.06x	0.87x	1.42x	1.57x	1.27x
Debt to equity	1.61x	2.00x	1.32x	0.87x	0.23x	0.26x
Equity ratio	25.1%	21.9%	28.8%	37.7%	63.9%	46.7%
Interest coverage	1.64x	-0.43x	4.38x	2.58x	3.46x	2.50x
Buybacks as a share of market value	0.0%	-0.0%	0.0%	0.0%	0.0%	11.2%

Growth per year

Compound annual rate

	3 years	5 years	10 years
Revenue	11.1%	5.0%	2.5%
Operating income	34.4%	20.1%	-0.1%
Net income	-26.9%	24.7%	-17.0%

Average margins

Over each period

	1 year	3 years	5 years	10 years
Gross margin	21.8%	23.0%	22.9%	25.9%
Operating margin	4.7%	4.8%	4.7%	4.2%
Net margin	-5.9%	-2.4%	-1.4%	-1.1%

Valuation history

At each fiscal year end

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016
Price to earnings	77.0	-12.6	103.1	62.9	247.9	396.2	72.2	-10.0	490.2	26.1
Price to sales	0.8	1.6	1.4	2.4	2.4	1.8	2.5	5.8	2.6	2.5

Sources and methodology

Data on this tab: Our data supplier
Chart on the Overview: TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.

Asset classes

Countries / Regions

Market tools

News & insights

Mitra Energi Persada Tbk PT KOPI.JK · IDR

Search any instrument

At a glance

Income statement

Balance sheet

Cash flow

Latest quarters

Financial ratios

Growth per year

Average margins

Valuation history

Sources and methodology