C 
0.25
+4.17%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 508.9m
FY2016FY2025
Net income
THB 45.7m
FY2016FY2025
Free cash flow
THB 263.4m
FY2016FY2025
Shareholders' equity
THB 1.37bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 508.9m | THB 720.9m | THB 463.6m | THB 518.6m | THB 519.5m | THB 732.2m | THB 700.5m | THB 565.5m | THB 538.5m | THB 881.5m |
| Gross profit | THB 134.9m | THB 223.0m | THB 131.8m | THB 97.0m | THB 111.7m | THB 160.8m | THB 207.2m | THB 126.6m | THB 137.1m | THB 311.0m |
| Research and development | — | — | — | — | — | THB 602,924 | THB 1.3m | THB 1.3m | — | — |
| Operating income | −THB 55.2m | THB 83.9m | THB 28.7m | THB 49.3m | −THB 18.6m | THB 7.5m | THB 42.2m | −THB 88.8m | −THB 78.0m | THB 108.6m |
| Net income | THB 45.7m | THB 54.3m | THB 70.2m | THB 41.1m | −THB 21.4m | −THB 3.5m | THB 31.0m | −THB 108.9m | −THB 84.2m | THB 87.0m |
| Diluted earnings per share | 0.02 | 0.02 | 0.03 | 0.02 | -0.01 | -0.00 | 0.04 | -0.14 | -0.11 | 0.11 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 1.84bn | THB 1.95bn | THB 1.95bn | THB 1.56bn | THB 630.3m | THB 523.2m | THB 481.9m | THB 458.7m | THB 542.0m | THB 568.1m |
| Cash and short-term investments | THB 308.3m | THB 136.6m | THB 183.5m | THB 688.0m | THB 66.9m | THB 29.6m | THB 38.0m | THB 27.0m | THB 11.0m | THB 103.0m |
| Total liabilities | THB 411.2m | THB 475.8m | THB 478.0m | THB 167.9m | THB 228.1m | THB 332.8m | THB 284.8m | THB 290.5m | THB 263.0m | THB 178.8m |
| Debt | THB 288.7m | THB 319.0m | THB 286.3m | THB 54.9m | THB 132.6m | THB 193.8m | THB 155.1m | THB 204.2m | THB 176.4m | THB 6.6m |
| Shareholders' equity | THB 1.37bn | THB 1.41bn | THB 1.41bn | THB 1.39bn | THB 402.1m | THB 190.5m | THB 197.1m | THB 168.2m | THB 279.0m | THB 389.3m |
| Shares outstanding | 2,308m | 2,371m | 2,472m | 2,472m | 1,437m | 788m | 777m | 777m | 777m | 777m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 294.0m | THB 75.0m | −THB 213.2m | −THB 176.9m | −THB 10.3m | THB 1.2m | THB 89.0m | THB 4.6m | −THB 179.4m | THB 116.7m |
| Capital spending | −THB 30.6m | −THB 23.3m | −THB 36.7m | −THB 44.2m | −THB 3.6m | −THB 5.5m | −THB 14.4m | −THB 7.5m | −THB 31.8m | −THB 9.5m |
| Free cash flow | THB 263.4m | THB 51.8m | −THB 249.9m | −THB 221.0m | −THB 14.0m | −THB 4.4m | THB 74.6m | −THB 2.9m | −THB 211.1m | THB 107.2m |
| Dividends paid | −THB 29.4m | −THB 30.0m | −THB 24.7m | — | −THB 110,835 | −THB 110,835 | −THB 110,835 | — | −THB 21.8m | −THB 24.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 175.0m | THB 154.7m | THB 109.2m | THB 111.3m | THB 111.5m | THB 176.8m | THB 137.6m | THB 143.8m |
| Gross profit | THB 65.3m | THB 49.1m | THB 27.3m | THB 30.0m | THB 36.5m | THB 41.1m | THB 42.9m | THB 43.1m |
| Operating income | THB 6.4m | −THB 7,000 | −THB 4.4m | THB 17.2m | THB 13.8m | THB 42.6m | THB 10.6m | THB 11.4m |
| Net income | THB 14.9m | THB 12.4m | THB 10.0m | THB 6.3m | THB 1.8m | THB 27.7m | THB 56,732 | THB 4.5m |
| Diluted earnings per share | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 |
| Cash from operations | THB 126.0m | THB 15.0m | THB 215.0m | −THB 49.0m | −THB 8.0m | THB 149.0m | −THB 118.0m | THB 64.0m |
| Capital spending | −THB 7.0m | −THB 7.0m | −THB 6.0m | −THB 3.0m | −THB 6.0m | −THB 7.0m | −THB 11.0m | −THB 6.0m |
| Free cash flow | THB 119.0m | THB 8.0m | THB 209.0m | −THB 52.0m | −THB 14.0m | THB 142.0m | −THB 129.0m | THB 58.0m |
| Total assets | THB 1.86bn | THB 1.89bn | THB 1.84bn | THB 1.89bn | THB 1.84bn | THB 1.99bn | THB 1.95bn | THB 2.07bn |
| Cash and short-term investments | — | THB 329.2m | THB 308.3m | THB 147.4m | THB 174.1m | THB 297.4m | THB 136.6m | THB 219.9m |
| Debt | THB 63.0m | THB 152.8m | THB 182.8m | THB 159.4m | THB 130.4m | THB 194.9m | THB 161.1m | THB 172.8m |
| Shareholders' equity | THB 1.36bn | THB 1.37bn | THB 1.37bn | THB 1.39bn | THB 1.38bn | THB 1.43bn | THB 1.41bn | THB 1.42bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.6% | -7.0% | -2.2% |
| Net income | 3.6% | — | 19.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 29.1% | 26.5% | 24.8% | 28.1% |
| Operating margin | 2.3% | 4.8% | 2.8% | 1.3% |
| Net margin | 8.1% | 9.6% | 5.4% | 1.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 14.7 | 13.5 | 13.7 | 29.4 | -67.2 | -190.7 | 22.3 | -8.1 | -20.8 | 49.1 |
| Price to sales | 1.3 | 1.0 | 2.1 | 2.3 | 2.8 | 0.9 | 1.0 | 1.6 | 3.3 | 4.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 14 Mar 2025.
| FY2025 | FY2024 | FY2023 | FY2017 | FY2016 | |
|---|---|---|---|---|---|
| Paid in the year | 0.013 | 0.013 | 0.01 | 0.002 | 0.012 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.