K
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue
SEK 29.1m
FY2016FY2025
Net income
−SEK 2.1m
FY2016FY2025
Free cash flow
−SEK 3.2m
FY2016FY2025
Shareholders' equity
SEK 50.5m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 29.1m | SEK 30.2m | SEK 28.9m | SEK 28.4m | SEK 24.5m | SEK 20.4m | SEK 17.6m | SEK 13.2m | SEK 6.2m | SEK 1.1m |
| Research and development | — | SEK 3.5m | SEK 2.7m | SEK 7.7m | SEK 2.8m | SEK 1.9m | SEK 1.7m | SEK 2.6m | SEK 2.4m | — |
| Operating income | −SEK 2.1m | SEK 874,000 | SEK 52,000 | SEK 2.9m | −SEK 1.1m | −SEK 1.1m | −SEK 1.3m | −SEK 6.6m | −SEK 14.0m | −SEK 19.2m |
| Net income | −SEK 2.1m | SEK 775,000 | SEK 212,000 | SEK 2.9m | −SEK 1.2m | −SEK 1.3m | −SEK 1.6m | −SEK 6.7m | −SEK 14.4m | −SEK 19.6m |
| Diluted earnings per share | -0.06 | 0.02 | 0.01 | 0.12 | -0.05 | -0.06 | -0.07 | -0.29 | -0.73 | -1.97 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SEK 62.1m | SEK 67.7m | SEK 49.8m | SEK 31.4m | SEK 29.2m | SEK 24.5m | SEK 24.7m | SEK 26.8m | SEK 24.7m | SEK 25.8m |
| Cash and short-term investments | SEK 14.9m | SEK 21.9m | SEK 9.9m | SEK 5.7m | SEK 8.5m | SEK 4.9m | SEK 5.7m | SEK 8.9m | SEK 7.8m | SEK 10.2m |
| Total liabilities | SEK 11.6m | SEK 15.4m | SEK 19.1m | SEK 10.0m | SEK 10.7m | SEK 9.1m | SEK 8.1m | SEK 9.1m | SEK 9.5m | SEK 7.6m |
| Debt | — | SEK 3.7m | SEK 6.0m | SEK 4.2m | SEK 5.0m | SEK 1.4m | SEK 2.2m | SEK 2.5m | SEK 3.2m | SEK 3.5m |
| Shareholders' equity | SEK 50.5m | SEK 52.3m | SEK 30.7m | SEK 21.4m | SEK 18.5m | SEK 15.4m | SEK 16.6m | SEK 17.7m | SEK 15.2m | SEK 18.2m |
| Shares outstanding | 35m | 33m | 25m | 24m | 24m | 23m | 23m | 23m | 20m | 10m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | SEK 5.0m | SEK 4.6m | SEK 6.0m | SEK 7.3m | SEK 4.6m | SEK 4.0m | SEK 666,682 | −SEK 4.9m | −SEK 10.6m | −SEK 19.4m |
| Capital spending | −SEK 8.2m | −SEK 10.2m | −SEK 15.0m | −SEK 9.5m | −SEK 4.3m | −SEK 3.7m | −SEK 3.3m | −SEK 2.6m | −SEK 2.9m | −SEK 563,028 |
| Free cash flow | −SEK 3.2m | −SEK 5.6m | −SEK 9.1m | −SEK 2.2m | SEK 272,256 | SEK 248,427 | −SEK 2.6m | −SEK 7.5m | −SEK 13.5m | −SEK 19.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 7.2m | SEK 7.4m | SEK 7.6m | SEK 7.4m | SEK 7.0m | SEK 7.1m | SEK 7.6m | SEK 7.6m |
| Operating income | −SEK 1.1m | SEK 241,000 | −SEK 1.2m | SEK 1.0m | −SEK 1.4m | −SEK 561,000 | −SEK 566,000 | SEK 724,000 |
| Net income | −SEK 1.0m | SEK 231,000 | −SEK 1.2m | SEK 1.1m | −SEK 1.4m | −SEK 550,000 | −SEK 568,000 | SEK 762,000 |
| Diluted earnings per share | -0.03 | 0.01 | -0.03 | 0.03 | -0.04 | -0.02 | -0.02 | 0.02 |
| Cash from operations | — | — | SEK 2.0m | SEK 2.0m | SEK 1.0m | — | SEK 2.0m | SEK 1.0m |
| Capital spending | — | — | −SEK 7.0m | — | −SEK 2.0m | — | −SEK 3.0m | −SEK 1.0m |
| Free cash flow | — | — | −SEK 5.0m | — | −SEK 1.0m | — | −SEK 1.0m | SEK 0 |
| Total assets | SEK 58.5m | SEK 60.8m | SEK 62.1m | SEK 64.8m | SEK 63.6m | SEK 64.4m | SEK 67.7m | SEK 56.2m |
| Cash and short-term investments | SEK 13.2m | SEK 13.8m | SEK 14.9m | SEK 15.6m | SEK 16.2m | SEK 17.9m | SEK 21.9m | SEK 13.4m |
| Debt | — | — | — | SEK 1.8m | SEK 2.4m | SEK 3.0m | SEK 3.7m | SEK 4.3m |
| Shareholders' equity | SEK 49.7m | SEK 50.7m | SEK 50.5m | SEK 51.7m | SEK 50.6m | SEK 51.9m | SEK 52.3m | SEK 42.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.8% | 7.4% | 154.1% |
| Operating income | — | 13.8% | -17.4% |
| Net income | — | 10.1% | -17.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -2.1% | 1.5% | -0.3% | -27.9% |
| Net margin | -2.2% | 1.5% | -0.4% | -28.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -30.3 | 109.0 | 321.9 | 34.1 | -113.4 | -93.1 | -64.9 | -12.0 | -4.7 | -2.0 |
| Price to sales | 2.2 | 2.8 | 2.4 | 3.5 | 5.5 | 5.9 | 5.8 | 6.1 | 10.8 | 35.5 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.