1,590
-5.36%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 290.60bn
FY2016FY2025
Net income
IDR 18.39bn
FY2016FY2025
Free cash flow
IDR 36.44bn
FY2016FY2025
Shareholders' equity
IDR 175.92bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 290.60bn | IDR 279.23bn | IDR 250.99bn | IDR 178.58bn | IDR 125.32bn | IDR 95.69bn | IDR 133.91bn | IDR 147.16bn | IDR 116.80bn | IDR 113.74bn |
| Gross profit | IDR 64.37bn | IDR 65.14bn | IDR 56.23bn | IDR 40.38bn | IDR 29.07bn | IDR 26.04bn | IDR 28.51bn | IDR 28.85bn | IDR 31.07bn | IDR 27.79bn |
| Operating income | IDR 21.04bn | IDR 24.78bn | IDR 25.01bn | IDR 13.19bn | IDR 7.70bn | IDR 1.68bn | IDR 4.80bn | IDR 812.9m | IDR 461.4m | −IDR 4.42bn |
| Net income | IDR 18.39bn | IDR 19.63bn | IDR 19.81bn | IDR 11.59bn | IDR 7.81bn | IDR 49.8m | IDR 2.67bn | −IDR 6.81bn | −IDR 864.1m | −IDR 7.13bn |
| Diluted earnings per share | 58.93 | 62.92 | 63.49 | 37.16 | 30.97 | 0.33 | 17.58 | -44.83 | -5.68 | -46.93 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 204.41bn | IDR 187.84bn | IDR 160.65bn | IDR 142.15bn | IDR 120.59bn | IDR 113.49bn | IDR 114.39bn | IDR 128.23bn | IDR 119.31bn | IDR 119.44bn |
| Cash and short-term investments | IDR 59.29bn | IDR 22.85bn | IDR 30.85bn | IDR 34.00bn | IDR 36.38bn | IDR 27.88bn | IDR 12.13bn | IDR 10.51bn | IDR 16.64bn | IDR 15.85bn |
| Total liabilities | IDR 28.49bn | IDR 30.72bn | IDR 23.88bn | IDR 24.17bn | IDR 14.71bn | IDR 48.51bn | IDR 97.97bn | IDR 115.85bn | IDR 101.40bn | IDR 101.81bn |
| Debt | — | — | IDR 1 | −IDR 1.36bn | −IDR 903.0m | IDR 32.67bn | IDR 81.44bn | IDR 97.71bn | IDR 76.55bn | IDR 80.62bn |
| Shareholders' equity | IDR 175.92bn | IDR 157.12bn | IDR 136.77bn | IDR 117.98bn | IDR 105.88bn | IDR 64.98bn | IDR 16.42bn | IDR 12.38bn | IDR 17.91bn | IDR 17.62bn |
| Shares outstanding | 312m | 312m | 312m | 312m | 252m | 152m | 152m | 152m | 152m | 152m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 37.48bn | −IDR 6.25bn | −IDR 489.6m | −IDR 1.31bn | IDR 8.83bn | IDR 16.46bn | IDR 14.78bn | −IDR 21.87bn | IDR 6.68bn | IDR 8.84bn |
| Capital spending | −IDR 1.04bn | −IDR 2.08bn | −IDR 2.70bn | −IDR 1.23bn | −IDR 1 | −IDR 447.5m | −IDR 162.5m | −IDR 150.3m | −IDR 1.00bn | −IDR 2.27bn |
| Free cash flow | IDR 36.44bn | −IDR 8.33bn | −IDR 3.19bn | −IDR 2.54bn | IDR 8.83bn | IDR 16.01bn | IDR 14.61bn | −IDR 22.02bn | IDR 5.67bn | IDR 6.58bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 90.05bn | IDR 66.37bn | IDR 87.25bn | IDR 77.74bn | IDR 73.32bn | IDR 52.28bn | IDR 83.62bn | IDR 85.16bn |
| Gross profit | IDR 18.18bn | IDR 13.23bn | IDR 25.08bn | IDR 15.13bn | IDR 14.23bn | IDR 10.67bn | IDR 25.50bn | IDR 17.09bn |
| Operating income | IDR 6.39bn | IDR 2.69bn | IDR 14.30bn | IDR 3.34bn | IDR 4.27bn | IDR 865.2m | IDR 12.39bn | IDR 4.25bn |
| Net income | IDR 4.39bn | IDR 2.04bn | IDR 10.83bn | IDR 3.90bn | IDR 3.25bn | IDR 406.8m | IDR 9.38bn | IDR 5.72bn |
| Diluted earnings per share | 17.44 | 8.10 | 34.71 | 12.51 | 10.40 | 1.30 | 30.08 | 18.33 |
| Cash from operations | IDR 10.20bn | −IDR 10.46bn | IDR 9.69bn | IDR 17.57bn | IDR 2.05bn | IDR 8.17bn | −IDR 5.33bn | IDR 2.71bn |
| Capital spending | −IDR 3.0m | −IDR 28.0m | −IDR 176.0m | −IDR 22.0m | −IDR 838.0m | −IDR 1.0m | −IDR 222.0m | −IDR 555.0m |
| Free cash flow | IDR 10.20bn | −IDR 10.48bn | IDR 9.51bn | IDR 17.55bn | IDR 1.21bn | IDR 8.16bn | −IDR 5.56bn | IDR 2.15bn |
| Total assets | IDR 197.82bn | IDR 194.07bn | IDR 204.41bn | IDR 181.51bn | IDR 178.11bn | IDR 174.07bn | IDR 187.84bn | IDR 163.13bn |
| Cash and short-term investments | IDR 59.00bn | IDR 48.80bn | IDR 59.29bn | IDR 49.78bn | IDR 32.23bn | IDR 31.01bn | IDR 22.85bn | IDR 28.08bn |
| Debt | — | — | — | — | — | — | — | IDR 463.5m |
| Shareholders' equity | IDR 182.36bn | IDR 177.96bn | IDR 175.92bn | IDR 164.68bn | IDR 160.77bn | IDR 157.53bn | IDR 157.12bn | IDR 147.02bn |
Financial ratios
Data as of 31 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 22.1% | 23.3% | 22.4% | 22.6% | 23.2% | 27.2% |
| Operating margin | 7.2% | 8.9% | 10.0% | 7.4% | 6.1% | 1.8% |
| Net margin | 6.3% | 7.0% | 7.9% | 6.5% | 6.2% | 0.1% |
| Return on equity | 10.5% | 12.5% | 14.5% | 9.8% | 7.4% | 0.1% |
| Return on assets | 9.0% | 10.5% | 12.3% | 8.2% | 6.5% | 0.0% |
| Free cash flow yield | 5.6% | -0.6% | 0.3% | -0.0% | 1.6% | 5.1% |
| Revenue growth | 4.1% | 11.3% | 40.5% | 42.5% | 31.0% | -28.5% |
| Earnings growth | -6.3% | -0.9% | 70.9% | 48.5% | 15571.4% | -98.1% |
| Current ratio | 10.25x | 8.63x | 11.40x | 10.01x | 48.11x | 2.32x |
| Debt to equity | 0.00x | 0.00x | 0.00x | -0.01x | -0.01x | 0.50x |
| Equity ratio | 86.1% | 83.6% | 85.1% | 83.0% | 87.8% | 57.3% |
| Interest coverage | 111.97x | 134.67x | 182.49x | 48.51x | 28.49x | 1.39x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | -23.8% | -65.8% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 17.6% | 24.9% | 9.4% |
| Operating income | 16.8% | 65.7% | 17.0% |
| Net income | 16.6% | 226.2% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 22.7% | 22.6% | 23.0% | 22.8% |
| Operating margin | 8.0% | 8.4% | 7.7% | 5.4% |
| Net margin | 6.7% | 6.9% | 6.3% | 3.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 35.3 | 23.8 | 16.0 | 81.8 | 32.0 | — | 35.8 | -10.7 | -59.5 | -9.8 |
| Price to sales | 2.2 | 1.7 | 1.3 | 5.3 | 2.0 | 0.8 | 0.7 | 0.5 | 0.4 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 24 Jul 1996.
- 2-for-1 split · 22 Feb 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.