K 
443.70
-3.09%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹7.35bn
FY2017FY2026
Net income
−₹386.7m
FY2017FY2026
Free cash flow
₹799.1m
FY2017FY2026
Shareholders' equity
₹12.07bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹7.35bn | ₹17.17bn | ₹13.71bn | ₹14.88bn | ₹11.17bn | ₹6.92bn | ₹11.29bn | ₹8.69bn | ₹14.03bn | ₹9.66bn |
| Operating income | −₹771.1m | ₹2.06bn | ₹380.0m | ₹1.80bn | ₹2.58bn | ₹536.0m | ₹2.24bn | ₹2.38bn | ₹2.97bn | ₹3.12bn |
| Net income | −₹386.7m | ₹1.07bn | −₹693.5m | ₹1.04bn | ₹794.1m | −₹55.2m | ₹724.0m | ₹754.0m | ₹1.21bn | ₹871.8m |
| Diluted earnings per share | -4.36 | 12.08 | -9.13 | 13.69 | 10.45 | -0.73 | 9.51 | 9.94 | 16.05 | 11.50 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹75.57bn | ₹53.04bn | ₹49.47bn | ₹42.20bn | ₹39.70bn | ₹39.01bn | ₹37.10bn | ₹36.30bn | ₹26.68bn | ₹28.23bn |
| Cash and short-term investments | ₹9.76bn | ₹4.81bn | ₹3.93bn | ₹3.68bn | ₹1.61bn | ₹1.13bn | ₹809.3m | ₹444.0m | ₹782.0m | ₹1.21bn |
| Total liabilities | ₹63.53bn | ₹44.67bn | ₹42.12bn | ₹31.65bn | ₹30.03bn | ₹30.07bn | ₹27.90bn | ₹27.84bn | ₹14.77bn | ₹16.93bn |
| Debt | ₹11.83bn | ₹11.39bn | ₹11.17bn | ₹5.61bn | ₹5.41bn | ₹6.79bn | ₹7.49bn | ₹8.01bn | ₹6.90bn | ₹7.61bn |
| Shareholders' equity | ₹12.07bn | ₹8.30bn | ₹7.34bn | ₹8.67bn | ₹9.59bn | ₹8.94bn | ₹9.05bn | ₹8.40bn | ₹9.84bn | ₹8.64bn |
| Shares outstanding | 89m | 88m | 76m | 76m | 76m | 76m | 76m | 76m | 76m | 76m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹1.18bn | ₹2.82bn | −₹1.11bn | ₹1.93bn | ₹3.50bn | ₹3.24bn | ₹3.31bn | ₹674.2m | ₹2.30bn | ₹1.42bn |
| Capital spending | −₹377.0m | −₹574.6m | −₹431.2m | −₹184.8m | −₹120.8m | −₹57.9m | −₹104.5m | −₹34.8m | −₹46.9m | −₹82.7m |
| Free cash flow | ₹799.1m | ₹2.24bn | −₹1.54bn | ₹1.74bn | ₹3.38bn | ₹3.18bn | ₹3.21bn | ₹639.4m | ₹2.25bn | ₹1.33bn |
| Dividends paid | — | −₹304.0m | −₹304.0m | −₹152.0m | −₹700,000 | −₹1.5m | −₹197.6m | −₹204.5m | −₹146.1m | −₹261.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹9.20bn | ₹2.49bn | ₹2.65bn | ₹1.39bn | ₹823.6m | ₹7.19bn | ₹3.50bn | ₹3.08bn |
| Operating income | ₹1.85bn | −₹96.0m | ₹41.1m | −₹414.5m | −₹301.7m | ₹1.29bn | ₹419.8m | ₹279.7m |
| Net income | ₹1.46bn | −₹157.5m | ₹45.0m | −₹104.3m | −₹169.9m | ₹652.8m | ₹253.0m | ₹97.4m |
| Diluted earnings per share | 16.49 | -1.78 | 0.51 | -1.18 | -1.93 | 7.40 | 3.33 | 1.28 |
| Cash from operations | — | — | — | ₹1.64bn | — | ₹2.82bn | — | ₹729.0m |
| Capital spending | — | — | — | −₹228.0m | — | −₹574.0m | — | −₹251.0m |
| Free cash flow | — | — | — | ₹1.41bn | — | ₹2.25bn | — | ₹478.0m |
| Total assets | — | ₹75.57bn | — | ₹64.44bn | — | ₹53.04bn | — | ₹52.85bn |
| Cash and short-term investments | ₹7.60bn | ₹9.76bn | ₹8.63bn | ₹8.63bn | ₹4.81bn | ₹4.81bn | ₹5.68bn | ₹5.68bn |
| Debt | — | ₹11.55bn | — | ₹10.52bn | — | ₹11.39bn | — | ₹12.51bn |
| Shareholders' equity | ₹12.05bn | ₹12.07bn | ₹12.19bn | ₹12.22bn | ₹8.37bn | ₹8.30bn | ₹7.21bn | ₹7.20bn |
Financial ratios
Data as of 21 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | -10.5% | 12.0% | 2.8% | 12.1% | 23.1% | 7.7% |
| Net margin | -5.3% | 6.2% | -5.1% | 7.0% | 7.1% | -0.8% |
| Return on equity | -3.2% | 12.8% | -9.4% | 12.0% | 8.3% | -0.6% |
| Return on assets | -0.5% | 2.0% | -1.4% | 2.5% | 2.0% | -0.1% |
| Free cash flow yield | 4.1% | 9.0% | -2.1% | 6.5% | 11.2% | 10.2% |
| Revenue growth | -57.2% | 25.2% | -7.9% | 33.2% | 61.5% | -38.8% |
| Earnings growth | -136.3% | -253.7% | -166.6% | 31.0% | -1538.6% | -107.6% |
| Current ratio | 1.09x | 1.03x | 1.11x | 1.29x | 1.24x | 1.26x |
| Debt to equity | 0.96x | 1.35x | 1.48x | 0.63x | 0.55x | 0.75x |
| Equity ratio | 16.0% | 15.6% | 14.8% | 20.6% | 24.2% | 22.9% |
| Interest coverage | -2.89x | 4.92x | 0.39x | 4.42x | 5.17x | 0.76x |
| Buybacks as a share of market value | -0.5% | -16.1% | 0.0% | 0.0% | -0.5% | 0.7% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -21.0% | 1.2% | 0.7% |
| Net income | — | 47.6% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 5.3% | 6.5% | 9.2% | 15.3% |
| Net margin | 2.8% | 1.9% | 2.5% | 4.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -108.2 | 33.1 | -39.2 | 35.7 | 26.7 | -414.6 | 25.7 | 25.1 | 14.9 | 31.8 |
| Price to sales | 5.7 | 2.0 | 2.0 | 2.5 | 1.9 | 3.3 | 1.6 | 2.2 | 1.3 | 2.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 9 Aug 2024.
| FY2025 | FY2024 | FY2023 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 4.00 | 4.00 | 2.00 | 1.00 | 3.40 | 1.60 | 1.50 | 2.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.